Tearsheet

Northrop Grumman (NOC)


Market Price (2/24/2026): $730.0 | Market Cap: $104.1 Bil
Sector: Industrials | Industry: Aerospace & Defense

Northrop Grumman (NOC)


Market Price (2/24/2026): $730.0
Market Cap: $104.1 Bil
Sector: Industrials
Industry: Aerospace & Defense

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 11%, CFO LTM is 4.8 Bil, FCF LTM is 3.3 Bil
Trading close to highs
Dist 52W High is -1.6%, Dist 3Y High is -1.6%
Key risks
NOC key risks include [1] major execution challenges, Show more.
1 Low stock price volatility
Vol 12M is 28%
  
2 Megatrend and thematic drivers
Megatrends include Advanced Aviation & Space, Cybersecurity, and Artificial Intelligence. Themes include Commercial Space Exploration, Show more.
  
0 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 11%, CFO LTM is 4.8 Bil, FCF LTM is 3.3 Bil
1 Low stock price volatility
Vol 12M is 28%
2 Megatrend and thematic drivers
Megatrends include Advanced Aviation & Space, Cybersecurity, and Artificial Intelligence. Themes include Commercial Space Exploration, Show more.
3 Trading close to highs
Dist 52W High is -1.6%, Dist 3Y High is -1.6%
4 Key risks
NOC key risks include [1] major execution challenges, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Northrop Grumman (NOC) stock has gained about 25% since 10/31/2025 because of the following key factors:

1. Northrop Grumman reported robust financial performance, exceeding earnings expectations and increasing its profit outlook for 2025. The company's adjusted earnings per share (EPS) for the third quarter of 2025 reached $7.67, surpassing the Zacks Consensus Estimate of $6.49 by 18.2%. This strong performance led Northrop Grumman to raise its 2025 adjusted EPS guidance to a range of $25.65-$26.05 per share from its previous forecast. Furthermore, fourth-quarter 2025 sales increased 10% to $11.7 billion, and operating income rose 17% to $1.3 billion, with full-year 2025 sales reaching $42.0 billion and diluted EPS of $29.08. This consistent outperformance and positive outlook reinforced investor confidence.

2. The company achieved a record order backlog and secured significant new contracts, signaling strong future revenue generation. Northrop Grumman's total backlog grew to an unprecedented $95.7 billion by the end of 2025, supported by a full-year book-to-bill ratio of 1.10. Key contract wins during the period include a $764 million award from the Space Development Agency (SDA) in December 2025 to build and operate 18 Tranche 3 Tracking Layer satellites. Additionally, Northrop Grumman was awarded defense contracts totaling approximately $149 million in December 2025, encompassing research and development, air and missile defense systems, and B-2 forward duct assemblies manufacturing. The U.S. Air Force also granted Northrop Grumman a ceiling contract worth up to $100 million in December 2025 to advance its Stand-In Attack Weapon (SiAW) and Advanced Anti-Radiation Guided Missile Extended Range (AARGM-ER) programs.

Show more

Stock Movement Drivers

Fundamental Drivers

The 25.2% change in NOC stock from 10/31/2025 to 2/23/2026 was primarily driven by a 19.9% change in the company's P/E Multiple.
(LTM values as of)103120252232026Change
Stock Price ($)579.24725.3925.2%
Change Contribution By: 
Total Revenues ($ Mil)40,92841,9542.5%
Net Income Margin (%)9.8%10.0%1.5%
P/E Multiple20.624.719.9%
Shares Outstanding (Mil)1431430.4%
Cumulative Contribution25.2%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 2/23/2026
ReturnCorrelation
NOC25.2% 
Market (SPY)0.0%7.6%
Sector (XLI)12.7%38.9%

Fundamental Drivers

The 27.2% change in NOC stock from 7/31/2025 to 2/23/2026 was primarily driven by a 19.1% change in the company's P/E Multiple.
(LTM values as of)73120252232026Change
Stock Price ($)570.21725.3927.2%
Change Contribution By: 
Total Revenues ($ Mil)40,50141,9543.6%
Net Income Margin (%)9.7%10.0%2.3%
P/E Multiple20.824.719.1%
Shares Outstanding (Mil)1441430.8%
Cumulative Contribution27.2%

LTM = Last Twelve Months as of date shown

Market Drivers

7/31/2025 to 2/23/2026
ReturnCorrelation
NOC27.2% 
Market (SPY)8.3%6.0%
Sector (XLI)15.5%37.1%

Fundamental Drivers

The 51.9% change in NOC stock from 1/31/2025 to 2/23/2026 was primarily driven by a 48.6% change in the company's P/E Multiple.
(LTM values as of)13120252232026Change
Stock Price ($)477.42725.3951.9%
Change Contribution By: 
Total Revenues ($ Mil)41,03341,9542.2%
Net Income Margin (%)10.2%10.0%-2.0%
P/E Multiple16.624.748.6%
Shares Outstanding (Mil)1461432.0%
Cumulative Contribution51.9%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2025 to 2/23/2026
ReturnCorrelation
NOC51.9% 
Market (SPY)14.4%4.4%
Sector (XLI)27.7%21.9%

Fundamental Drivers

The 70.8% change in NOC stock from 1/31/2023 to 2/23/2026 was primarily driven by a 85.5% change in the company's P/E Multiple.
(LTM values as of)13120232232026Change
Stock Price ($)424.76725.3970.8%
Change Contribution By: 
Total Revenues ($ Mil)36,60241,95414.6%
Net Income Margin (%)13.4%10.0%-25.5%
P/E Multiple13.324.785.5%
Shares Outstanding (Mil)1541437.8%
Cumulative Contribution70.8%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2023 to 2/23/2026
ReturnCorrelation
NOC70.8% 
Market (SPY)74.1%7.3%
Sector (XLI)79.1%26.1%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
NOC Return29%43%-13%2%24%27%159%
Peers Return16%15%6%5%32%16%127%
S&P 500 Return27%-19%24%23%16%1%84%

Monthly Win Rates [3]
NOC Win Rate50%67%42%50%58%100% 
Peers Win Rate57%55%47%60%62%90% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
NOC Max Drawdown-6%-4%-22%-9%-8%0% 
Peers Max Drawdown-8%-10%-18%-13%-11%0% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-1% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: LMT, RTX, BA, GD, LHX. See NOC Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 2/23/2026 (YTD)

How Low Can It Go

Unique KeyEventNOCS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-23.5%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven30.7%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven656 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-29.9%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven42.6%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven564 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-37.2%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven59.1%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven226 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-59.5%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven147.0%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,691 days1,480 days

Compare to LMT, RTX, BA, GD, LHX

In The Past

Northrop Grumman's stock fell -23.5% during the 2022 Inflation Shock from a high on 10/31/2022. A -23.5% loss requires a 30.7% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Northrop Grumman (NOC)

Northrop Grumman Corporation operates as an aerospace and defense company worldwide. The company's Aeronautics Systems segment designs, develops, manufactures, integrates, and sustains aircraft systems. This segment also offers unmanned autonomous aircraft systems, including high-altitude long-endurance strategic ISR systems and vertical take-off and landing tactical ISR systems; and strategic long-range strike aircraft, tactical fighter and air dominance aircraft, and airborne battle management and command and control systems. Its Defense Systems segment designs, develops, and produces weapons and mission systems. It offers products and services, such as integrated battle management systems, weapons systems and aircraft, and mission systems. This segment also provides command and control and weapons systems, including munitions and missiles; precision strike weapons; propulsion, such as air-breathing and hypersonic systems; gun systems and precision munitions; life cycle service and support for software, weapons systems, and aircraft; and logistics support, sustainment, operation, and modernization for air, sea, and ground systems. The company's Mission Systems segment offers cyber, command, control, communications and computers, intelligence, surveillance, and reconnaissance systems; radar, electro-optical/infrared and acoustic sensors; electronic warfare systems; advanced communications and network systems; cyber solutions; intelligence processing systems; navigation; and maritime power, propulsion, and payload launch systems. This segment also provides airborne multifunction sensors; maritime/land systems and sensors; navigation, targeting, and survivability solutions; and networked information solutions. Its Space Systems segment offers satellites and payloads; ground systems; missile defense systems and interceptors; launch vehicles and related propulsion systems; and strategic missiles. The company was founded in 1939 and is based in Falls Church, Virginia.

AI Analysis | Feedback

Northrop Grumman is like Boeing, but solely focused on advanced military aircraft, spacecraft, and defense systems rather than commercial airliners.

Alternatively, think of them as an IBM for national security, developing cutting-edge defense software, hardware, and integrated systems for governments.

AI Analysis | Feedback

Here are the major products and services of Northrop Grumman:
  • B-21 Raider Stealth Bomber: Developing the next-generation strategic stealth bomber for the U.S. Air Force.
  • E-2D Advanced Hawkeye: Provides an airborne early warning and control aircraft for surveillance and battle management.
  • Global Hawk Unmanned Aircraft System: Delivers high-altitude, long-endurance intelligence, surveillance, and reconnaissance capabilities.
  • Space Systems (Satellites & Components): Manufactures and integrates satellites, including major components for observatories like the James Webb Space Telescope, and various defense and intelligence satellites.
  • Launch Vehicles & Propulsion: Develops and produces launch vehicles (e.g., Antares) and solid rocket propulsion systems for space and missile applications.
  • Sentinel (formerly GBSD): Prime contractor for the modern replacement of the U.S. intercontinental ballistic missile (ICBM) system.
  • Integrated Air and Missile Defense Systems: Provides command and control systems like IBCS to integrate various air and missile defense assets.
  • Advanced Radar and Sensor Systems: Develops sophisticated radar and sensor technologies for airborne, naval, and ground-based platforms.
  • Cyber and C4ISR Solutions: Offers cybersecurity services and develops Command, Control, Communications, Computers, Intelligence, Surveillance, and Reconnaissance (C4ISR) systems.

AI Analysis | Feedback

Northrop Grumman (NOC) primarily sells its advanced systems, products, and services to government entities, rather than primarily to other companies or individuals. Therefore, the conditions for listing customer companies with symbols or describing categories of individual customers do not directly apply in the conventional sense.

Its major customers are:

  • The U.S. Government: This is Northrop Grumman's principal customer, accounting for the vast majority of its sales. Within the U.S. government, key customers include:
    • U.S. Department of Defense (DoD): This encompasses all branches of the U.S. military (Air Force, Navy, Army, Marine Corps) and various defense agencies. Northrop Grumman supplies a wide array of products and services, including strategic bombers (e.g., B-2 Spirit, B-21 Raider), autonomous systems, missile defense, advanced electronics, and cybersecurity solutions.
    • U.S. Intelligence Community: Various U.S. intelligence agencies procure specialized systems, platforms, and services for intelligence gathering and analysis.
    • NASA (National Aeronautics and Space Administration): Northrop Grumman provides critical support for space exploration missions, satellite systems, and scientific instruments.
  • International Governments: While a smaller portion of overall revenue compared to U.S. government sales, Northrop Grumman also sells its products and services to allied foreign governments and their respective defense ministries. These sales often occur through U.S. government Foreign Military Sales (FMS) programs or direct commercial sales, involving items such as military aircraft, unmanned systems, radar technology, and related support services.

AI Analysis | Feedback

  • RTX Corporation (RTX)
  • General Electric (GE)
  • Honeywell International Inc. (HON)
  • L3Harris Technologies, Inc. (LHX)
  • Spirit AeroSystems Holdings, Inc. (SPR)
  • Ball Corporation (BALL)

AI Analysis | Feedback

Kathy Warden, Chair, Chief Executive Officer and President

Kathy Warden joined Northrop Grumman in 2008 and has served as Chair, CEO, and President since 2019. Prior to her current role, she was President and Chief Operating Officer, overseeing the company's four sectors and enterprise services organization. Before joining Northrop Grumman, Warden held leadership positions at General Dynamics and Veridian Corporation. She was also a principal in a venture internet firm, helping companies improve their business models and electronic publishing services, and spent nearly a decade with General Electric Company working in commercial industries.

David Keffer, Corporate Vice President and Chief Financial Officer

David Keffer was elected Corporate Vice President and Chief Financial Officer of Northrop Grumman in 2020. Prior to his tenure at Northrop Grumman, Keffer served as a general partner at Blue Delta Capital Partners, a private equity firm. He also held the position of Chief Financial Officer for CSRA, Inc., where he was involved in the integration of SRA International and CSC Government Services to form CSRA, and helped take CSRA public in late 2015. CSRA was subsequently acquired by General Dynamics in 2018. Earlier in his career, he was the CFO of SRA International.

Mark Caylor, Corporate Vice President and President, Mission Systems

Mark Caylor joined Northrop Grumman in 2002 and is currently the Corporate Vice President and President of the Mission Systems sector. In this role, he leads the development and production of large-scale, mission-critical platforms and systems. His previous positions at Northrop Grumman include corporate vice president and president of Enterprise Services, chief strategy officer, and treasurer, where he was responsible for capital structure management and mergers and acquisitions.

Thomas (Tom) H. Jones, Corporate Vice President and President, Aeronautics Systems

Thomas H. Jones serves as the Corporate Vice President and President of Northrop Grumman's Aeronautics Systems sector, overseeing military aircraft, autonomous systems, and aerospace structures. Before this role, he held various leadership positions within the Mission Systems sector, including Vice President and General Manager of the Airborne Sensors & Networks division.

Roshan Roeder, Corporate Vice President and President, Defense Systems

Roshan Roeder is the Corporate Vice President and President of Northrop Grumman's Defense Systems sector. Previously, she served as vice president and general manager of airborne multifunction sensors within Northrop Grumman's mission systems business.

AI Analysis | Feedback

The key risks to Northrop Grumman's business include:

  1. Dependence on U.S. Government Contracts and Defense Spending: A significant majority of Northrop Grumman's revenue, approximately 85% to 87%, is generated from the U.S. federal government, predominantly the Department of Defense. This reliance exposes the company to considerable risks from potential budget cuts, delays in appropriations, shifts in government spending priorities, prolonged continuing resolutions, or government shutdowns. Any of these factors could materially impact the company's revenue and profitability.
  2. Major Program Execution Risks: Northrop Grumman faces substantial operational risks associated with its large, long-duration contracts, particularly the B-21 Raider and Sentinel Intercontinental Ballistic Missile (ICBM) programs. Both programs are multi-billion dollar endeavors, and any cost overruns, performance issues, or delays can significantly impact the company's financial performance and revenue guidance. The B-21 program, for instance, has generated concerns regarding soaring costs and profit warnings, leading to a notable drop in stock price. The Sentinel program has also faced scrutiny, including a Nunn-McCurdy breach review, due to macroeconomic influences.
  3. Supply Chain and Labor Challenges: The company's operations are susceptible to risks within its supply chain, which includes reliance on subcontractors and suppliers for critical raw materials and components. This can lead to delays, increased costs, and quality control issues. Furthermore, Northrop Grumman faces challenges in attracting and retaining a skilled workforce with the necessary security clearances, especially within a competitive labor market.

AI Analysis | Feedback

  • The rise of agile, software-first defense technology companies such as Anduril and Palantir. These companies are demonstrating the ability to rapidly develop and deploy advanced artificial intelligence, autonomous systems, and data integration platforms, challenging the traditional defense acquisition model and potentially capturing market share in critical software-defined capabilities that are increasingly central to modern warfare.
  • Disruption in the space sector from commercial players like SpaceX. Companies such as SpaceX are driving down launch costs, increasing the cadence of launches, and demonstrating highly scalable satellite constellations (e.g., Starlink/Starshield). This shifts the paradigm for space capabilities, potentially leading government procurement towards more cost-effective, rapidly deployable, and resilient commercial solutions, thus threatening Northrop Grumman's traditional business in high-cost, bespoke satellite systems and launch services.

AI Analysis | Feedback

Northrop Grumman (NOC) operates across several critical sectors within the defense, aerospace, and technology industries. The addressable markets for its main products and services vary by segment and region.

Overall Defense and Aerospace Market

  • The global aerospace and defense market is projected to reach $1,102.16 billion by 2029, growing from $796.24 billion in 2024.
  • The global defense market was valued at approximately $473.47 billion in 2024 and is expected to grow to $682.10 billion by 2029.
  • Another estimate places the global defense market at USD 2,619.58 billion in 2025, with a projected increase to USD 4,268.06 billion by 2035.
  • Global defense spending is anticipated to exceed USD 6.38 trillion by 2035.

Aeronautics Systems (Military Aircraft, Unmanned Systems, Aerospace Parts)

  • The global aerospace market size was valued at USD 373.61 billion in 2024 and is projected to reach USD 791.78 billion by 2034. North America accounts for over 46% of this market.
  • The U.S. aerospace market alone was valued at USD 120.30 billion in 2024 and is expected to reach USD 259.57 billion by 2034.
  • The global aerospace parts manufacturing market was estimated at USD 913.13 billion in 2023 and is expected to grow to USD 1,233.24 billion by 2030. North America held the largest revenue share in this market, at 51.7% in 2023.

Space Systems (Spacecraft, Missile Systems, Satellites)

  • Northrop Grumman's Space Systems segment reported $11.7 billion in sales in 2024. The company holds an estimated 8.7% market share in the U.S. Space Vehicle & Missile Manufacturing industry.
  • A specific total addressable market size for "Space Vehicle & Missile Manufacturing" globally or for the U.S. was not found to provide an overarching market size beyond Northrop Grumman's direct revenue and market share in the U.S. segment.

Mission Systems (Military Radar, Sensors, C4ISR, Cybersecurity)

  • The global cybersecurity market was estimated at USD 245.62 billion in 2024 and is projected to reach USD 500.70 billion by 2030. North America dominated this market with a revenue share exceeding 34% in 2024.
  • Another estimate for the global cybersecurity market indicates a size of USD 299.6 billion in 2024, with expectations to reach USD 644.4 billion by 2033. North America's market share was over 35.0% in 2024.
  • The mission systems segment of the broader defense market, which includes military radar and sensors, accounted for 37.71% or $178.55 billion of the total defense market in 2024.

Autonomous Systems (Unmanned Systems, Autonomous Platforms)

  • The global autonomous systems market was estimated at USD 4.10 billion in 2024 and is predicted to increase to approximately USD 14.58 billion by 2034. North America held the largest share of this market at 38% in 2024.
  • Another projection for the global autonomous system market indicates a growth to over USD 11.3 billion by 2032, from approximately USD 4.7 billion in 2025.
  • The global autonomous systems hardware market, a component of autonomous systems, was valued at $20.6 billion in 2025 and is expected to reach $61.7 billion by 2033.

AI Analysis | Feedback

Northrop Grumman (NOC) is poised for future revenue growth over the next 2-3 years, driven by several key factors stemming from robust demand in the global defense sector and strategic program execution.

  1. Growing Demand for Advanced Defense Systems and Modernization: Northrop Grumman anticipates sustained demand for advanced defense systems and modernization initiatives from both the U.S. and international allies. This includes a focus on areas such as air and missile defense, ground-based intelligence, surveillance, and reconnaissance (ISR), and advanced weapons systems. The company's strong order backlog, which reached $91.45 billion in the latest quarter and grew 7.6% year-on-year, underscores this demand and provides multi-year revenue visibility.
  2. Ramp-up of Key Programs and New Contract Awards: Significant programs like the B-21 Raider stealth bomber, the Sentinel intercontinental ballistic missile program (formerly GBSD), and continued involvement in the F-35 (primarily through Mission Systems) are expected to be major revenue contributors. Management has also highlighted progress on the Integrated Battle Command System (IBCS) with a strong flight test record. Discussions are ongoing regarding accelerating the B-21 production rate, which could further boost future sales. New contract awards, totaling $12.2 billion in a recent quarter, consistently replenish the company's robust backlog.
  3. International Market Expansion: Northrop Grumman is experiencing significant acceleration in its international business, with international sales growing 32% in a recent quarter and expected to outpace U.S. sales growth in 2025. This expansion is fueled by increased demand from allied nations prioritizing investments in air and missile defense, ground-based ISR, and advanced weapons systems.
  4. Increased U.S. and Allied Defense Spending: Analysts and company management point to accelerating defense spending by the U.S. and its allies as a fundamental driver. This includes substantial increases in procurement and Research, Development, Test, and Evaluation (RDT&E) budgets. Bipartisan support for defense spending is viewed as a key pillar for long-term growth.

AI Analysis | Feedback

Share Repurchases

  • Northrop Grumman executed significant share repurchases, with annual amounts of $2.514 billion in 2024, $1.5 billion in 2023, and $1.504 billion in 2022.
  • In December 2024, the company's board of directors authorized an additional $3 billion for common stock repurchases, increasing the total outstanding authorization to approximately $4.2 billion.
  • As of September 2025, Northrop Grumman had $2.5 billion to $3.0 billion remaining under its share repurchase authorization.

Outbound Investments

  • Northrop Grumman divested its IT Services business in 2021.
  • The company agreed to divest its mission training and satellite ground network communications software business to Serco Inc.

Capital Expenditures

  • Capital expenditures for Northrop Grumman averaged $1.562 billion from fiscal years ending December 2020 to 2024.
  • Capital expenditures peaked at $1.775 billion in December 2023 and were $1.767 billion in 2024.
  • A notable portion of the increased capital expenditures in 2023 was allocated to the Space Systems segment. Strategic investments in solid rocket motor capacity were also reported, with annual production rates expected to increase.

Better Bets vs. Northrop Grumman (NOC)

Latest Trefis Analyses

Trade Ideas

Select ideas related to NOC.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
FBIN_1302026_Dip_Buyer_FCFYield01302026FBINFortune Brands InnovationsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.6%3.6%-4.7%
PAYC_1302026_Dip_Buyer_FCFYield01302026PAYCPaycom SoftwareDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
-15.1%-15.1%-15.1%
HTZ_1302026_Short_Squeeze01302026HTZHertz GlobalSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
-9.6%-9.6%-9.6%
PAYX_1232026_Dip_Buyer_ValueBuy01232026PAYXPaychexDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-18.0%-18.0%-18.0%
CPRT_1022026_Dip_Buyer_ValueBuy01022026CPRTCopartDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
-6.4%-6.4%-6.4%
NOC_12312018_Dip_Buyer_ValueBuy12312018NOCNorthrop GrummanDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
31.2%42.7%-2.0%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

NOCLMTRTXBAGDLHXMedian
NameNorthrop.Lockheed.RTX Boeing General .L3Harris. 
Mkt Price725.39660.62201.92230.44348.98355.14352.06
Mkt Cap103.4152.5271.6177.194.266.3128.0
Rev LTM41,95475,04888,60389,46352,55021,86563,799
Op Inc LTM4,2807,7319,300-5,4165,3562,1504,818
FCF LTM3,3076,9087,448-1,8863,9592,6823,633
FCF 3Y Avg2,6766,1415,363-3,9503,6542,1603,165
CFO LTM4,7578,55710,5671,0655,1203,1064,938
CFO 3Y Avg4,3407,8168,536-1,6854,6472,5874,494

Growth & Margins

NOCLMTRTXBAGDLHXMedian
NameNorthrop.Lockheed.RTX Boeing General .L3Harris. 
Rev Chg LTM2.2%5.6%9.7%34.5%10.1%2.5%7.7%
Rev Chg 3Y Avg4.7%4.4%9.9%12.3%10.1%8.7%9.3%
Rev Chg Q9.6%9.1%12.1%57.1%7.8%2.3%9.4%
QoQ Delta Rev Chg LTM2.5%2.3%3.0%10.8%2.0%0.6%2.4%
Op Mgn LTM10.2%10.3%10.5%-6.1%10.2%9.8%10.2%
Op Mgn 3Y Avg9.1%10.9%7.9%-7.8%10.1%9.5%9.3%
QoQ Delta Op Mgn LTM0.2%2.0%0.2%4.4%-0.1%-0.8%0.2%
CFO/Rev LTM11.3%11.4%11.9%1.2%9.7%14.2%11.4%
CFO/Rev 3Y Avg10.6%11.0%10.7%-3.1%9.8%12.3%10.7%
FCF/Rev LTM7.9%9.2%8.4%-2.1%7.5%12.3%8.1%
FCF/Rev 3Y Avg6.5%8.6%6.7%-6.0%7.7%10.3%7.2%

Valuation

NOCLMTRTXBAGDLHXMedian
NameNorthrop.Lockheed.RTX Boeing General .L3Harris. 
Mkt Cap103.4152.5271.6177.194.266.3128.0
P/S2.52.03.12.01.83.02.2
P/EBIT18.021.725.732.817.126.223.7
P/E24.730.440.379.222.441.335.4
P/CFO21.717.825.7166.318.421.421.6
Total Yield4.7%4.8%3.8%1.3%6.2%3.8%4.2%
Dividend Yield0.6%1.5%1.3%0.0%1.7%1.4%1.3%
FCF Yield 3Y Avg3.6%5.5%3.3%-3.1%4.7%4.8%4.2%
D/E0.20.10.10.30.10.20.2
Net D/E0.10.10.10.10.10.20.1

Returns

NOCLMTRTXBAGDLHXMedian
NameNorthrop.Lockheed.RTX Boeing General .L3Harris. 
1M Rtn8.1%11.8%3.4%-8.6%-3.9%0.1%1.8%
3M Rtn29.2%47.6%17.0%28.7%3.6%29.0%28.8%
6M Rtn25.0%49.8%30.2%1.6%10.0%29.7%27.4%
12M Rtn65.3%54.3%66.5%30.1%46.3%81.9%59.8%
3Y Rtn61.9%49.2%116.4%16.3%60.1%80.1%61.0%
1M Excs Rtn9.6%12.3%4.3%-7.2%-3.5%0.9%2.6%
3M Excs Rtn26.4%38.7%14.1%21.1%-0.8%21.6%21.4%
6M Excs Rtn15.5%42.6%22.8%-4.7%3.8%22.4%18.9%
12M Excs Rtn57.2%44.1%53.2%15.6%32.7%71.7%48.6%
3Y Excs Rtn1.1%-15.7%48.8%-58.9%-5.1%12.6%-2.0%

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Space Systems11,87312,27510,6088,7447,425
Mission Systems10,89510,39610,13410,0809,410
Aeronautics Systems10,78610,53111,25912,16911,116
Defense Systems8,2895,5795,7767,5437,495
Intersegment profit eliminations-2,553-2,179-2,110-1,737-1,605
Total39,29036,60235,66736,79933,841


Operating Income by Segment
$ Mil20252024202320222021
Mission Systems1,6091,6181,5791,4591,408
Space Systems1,1301,1581,121893794
Defense Systems829664696846793
Financial Accounting Standards (FAS)/Cost Accounting Standards (CAS) operating adjustment-82-200130418465
Unallocated corporate expense-141-4521,304-541-474
Intersegment profit eliminations-335-303-272-216-205
Aeronautics Systems-4731,1161,0931,2061,188
Total2,5373,6015,6514,0653,969


Price Behavior

Price Behavior
Market Price$725.39 
Market Cap ($ Bil)103.4 
First Trading Date12/31/1981 
Distance from 52W High-1.6% 
   50 Days200 Days
DMA Price$638.79$569.89
DMA Trendupup
Distance from DMA13.6%27.3%
 3M1YR
Volatility30.0%28.5%
Downside Capture-3.47-16.49
Upside Capture156.1736.88
Correlation (SPY)14.7%5.7%
NOC Betas & Captures as of 1/31/2026

 1M2M3M6M1Y3Y
Beta1.210.930.350.260.080.12
Up Beta0.791.200.14-0.070.040.10
Down Beta1.150.620.190.450.150.15
Up Capture343%245%104%43%18%5%
Bmk +ve Days11223471142430
Stock +ve Days14253365140398
Down Capture-79%-23%2%4%-21%6%
Bmk -ve Days9192754109321
Stock -ve Days6162759110353

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with NOC
NOC69.3%28.5%1.84-
Sector ETF (XLI)28.2%19.2%1.1722.3%
Equity (SPY)12.8%19.4%0.505.5%
Gold (GLD)79.1%25.7%2.2521.3%
Commodities (DBC)7.7%16.9%0.2714.4%
Real Estate (VNQ)6.6%16.7%0.2116.5%
Bitcoin (BTCUSD)-30.9%44.9%-0.695.5%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with NOC
NOC22.1%24.7%0.80-
Sector ETF (XLI)15.8%17.2%0.7432.4%
Equity (SPY)13.2%17.0%0.6115.8%
Gold (GLD)23.6%17.1%1.1212.7%
Commodities (DBC)10.7%19.0%0.4515.7%
Real Estate (VNQ)5.1%18.8%0.1821.2%
Bitcoin (BTCUSD)6.7%57.1%0.342.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with NOC
NOC16.8%25.0%0.64-
Sector ETF (XLI)15.4%19.8%0.6949.3%
Equity (SPY)15.7%17.9%0.7537.4%
Gold (GLD)15.1%15.6%0.818.0%
Commodities (DBC)8.5%17.6%0.4016.1%
Real Estate (VNQ)6.9%20.7%0.3035.4%
Bitcoin (BTCUSD)67.8%66.8%1.075.5%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date1302026
Short Interest: Shares Quantity1.5 Mil
Short Interest: % Change Since 1152026-6.0%
Average Daily Volume1.0 Mil
Days-to-Cover Short Interest1.6 days
Basic Shares Quantity142.6 Mil
Short % of Basic Shares1.1%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
1/27/20262.7%3.6% 
10/21/2025-0.4%-1.0%-5.9%
7/22/20259.4%10.3%13.8%
4/22/2025-12.7%-9.0%-10.3%
1/30/20250.4%-1.9%-4.1%
10/24/20241.4%-2.1%-3.9%
7/25/20246.4%9.5%15.3%
4/25/20242.8%2.5%-1.6%
...
SUMMARY STATS   
# Positive14911
# Negative101512
Median Positive1.9%5.2%6.3%
Median Negative-4.0%-3.1%-3.7%
Max Positive9.4%10.3%15.3%
Max Negative-12.7%-9.0%-10.3%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202501/27/202610-K
09/30/202510/21/202510-Q
06/30/202507/22/202510-Q
03/31/202504/22/202510-Q
12/31/202401/30/202510-K
09/30/202410/24/202410-Q
06/30/202407/25/202410-Q
03/31/202404/25/202410-Q
12/31/202301/25/202410-K
09/30/202310/26/202310-Q
06/30/202307/27/202310-Q
03/31/202304/27/202310-Q
12/31/202201/26/202310-K
09/30/202210/27/202210-Q
06/30/202207/28/202210-Q
03/31/202204/28/202210-Q

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Roeder, Roshan SCVP & Pres. Mission SystemsDirectSell12112025555.358446,649224,311Form
2Welsh, Mark A Iii DirectSell11252025564.089754,7162,414,815Form
3Jones, Thomas HCVP & Pres Aeronautics SystemsDirectSell7182025525.00729382,7253,258,462Form
4Welsh, Mark A Iii DirectSell7082025506.673316,7202,210,616Form
5Fleming, Robert JCVP and Pres. Space SystemsDirectSell6162025505.773,5001,770,195923,976Form