MSA Safety (MSA)
Market Price (2/24/2026): $194.79 | Market Cap: $7.6 BilSector: Industrials | Industry: Office Services & Supplies
MSA Safety (MSA)
Market Price (2/24/2026): $194.79Market Cap: $7.6 BilSector: IndustrialsIndustry: Office Services & Supplies
Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.
| Attractive operating marginsOp Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 21% | Trading close to highsDist 52W High is -4.1%, Dist 3Y High is -4.1% | Key risksMSA key risks include [1] significant exposure to product liability claims, Show more. |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 19%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 16% | Weak multi-year price returns2Y Excs Rtn is -25%, 3Y Excs Rtn is -18% | |
| Low stock price volatilityVol 12M is 25% | ||
| Megatrend and thematic driversMegatrends include Automation & Robotics, Renewable Energy Transition, and Water Infrastructure. Themes include Industrial Robotics, Show more. |
| Attractive operating marginsOp Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 21% |
| Attractive cash flow generationCFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 19%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 16% |
| Low stock price volatilityVol 12M is 25% |
| Megatrend and thematic driversMegatrends include Automation & Robotics, Renewable Energy Transition, and Water Infrastructure. Themes include Industrial Robotics, Show more. |
| Trading close to highsDist 52W High is -4.1%, Dist 3Y High is -4.1% |
| Weak multi-year price returns2Y Excs Rtn is -25%, 3Y Excs Rtn is -18% |
| Key risksMSA key risks include [1] significant exposure to product liability claims, Show more. |
Qualitative Assessment
AI Analysis | Feedback
MSA Safety (MSA) stock has gained about 25% since 10/31/2025 because of the following key factors:
1. Exceeded Earnings Expectations for Q3 and Q4 2025 with an Optimistic 2026 Outlook.MSA Safety reported strong financial results for both the third and fourth quarters of 2025, consistently surpassing analyst expectations. For Q3 2025, the company reported an EPS of $1.94, beating estimates of $1.90, and revenue of $468.45 million, exceeding the $461.37 million forecast. This positive trend continued into Q4 2025, with adjusted earnings per share of $2.38 against an estimated $2.26, and revenues of $510.9 million, surpassing the $507.5 million analyst consensus. The company also provided a favorable outlook for 2026, anticipating mid-single-digit full-year organic sales growth, driven by increasing global safety standards and strong demand for its detection solutions.
2. Strategic Capital Deployment and Robust Shareholder Returns.MSA Safety demonstrated a commitment to enhancing shareholder value through strategic capital allocation. In 2025, the company acquired M&C TechGroup for $189 million, expanding its portfolio and market presence. Additionally, MSA Safety returned a total of $162 million to shareholders, consisting of $82 million in dividends and $80 million in share repurchases, highlighting its strong financial position and dedication to shareholder returns. The company also maintained a strong liquidity position with $1.2 billion in liquidity and a low net leverage ratio of 0.9x at the end of 2025.
Show more
1. Exceeded Earnings Expectations for Q3 and Q4 2025 with an Optimistic 2026 Outlook.MSA Safety reported strong financial results for both the third and fourth quarters of 2025, consistently surpassing analyst expectations. For Q3 2025, the company reported an EPS of $1.94, beating estimates of $1.90, and revenue of $468.45 million, exceeding the $461.37 million forecast. This positive trend continued into Q4 2025, with adjusted earnings per share of $2.38 against an estimated $2.26, and revenues of $510.9 million, surpassing the $507.5 million analyst consensus. The company also provided a favorable outlook for 2026, anticipating mid-single-digit full-year organic sales growth, driven by increasing global safety standards and strong demand for its detection solutions.
2. Strategic Capital Deployment and Robust Shareholder Returns.MSA Safety demonstrated a commitment to enhancing shareholder value through strategic capital allocation. In 2025, the company acquired M&C TechGroup for $189 million, expanding its portfolio and market presence. Additionally, MSA Safety returned a total of $162 million to shareholders, consisting of $82 million in dividends and $80 million in share repurchases, highlighting its strong financial position and dedication to shareholder returns. The company also maintained a strong liquidity position with $1.2 billion in liquidity and a low net leverage ratio of 0.9x at the end of 2025.
Show more
Stock Movement Drivers
Fundamental Drivers
The 24.8% change in MSA stock from 10/31/2025 to 2/23/2026 was primarily driven by a 25.0% change in the company's P/E Multiple.| (LTM values as of) | 10312025 | 2232026 | Change |
|---|---|---|---|
| Stock Price ($) | 156.10 | 194.80 | 24.8% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 1,864 | 1,875 | 0.6% |
| Net Income Margin (%) | 15.0% | 14.9% | -1.0% |
| P/E Multiple | 21.8 | 27.3 | 25.0% |
| Shares Outstanding (Mil) | 39 | 39 | 0.2% |
| Cumulative Contribution | 24.8% |
Market Drivers
10/31/2025 to 2/23/2026| Return | Correlation | |
|---|---|---|
| MSA | 24.8% | |
| Market (SPY) | 0.0% | 35.2% |
| Sector (XLI) | 12.7% | 56.7% |
Fundamental Drivers
The 10.5% change in MSA stock from 7/31/2025 to 2/23/2026 was primarily driven by a 12.8% change in the company's P/E Multiple.| (LTM values as of) | 7312025 | 2232026 | Change |
|---|---|---|---|
| Stock Price ($) | 176.26 | 194.80 | 10.5% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 1,816 | 1,875 | 3.2% |
| Net Income Margin (%) | 15.8% | 14.9% | -5.7% |
| P/E Multiple | 24.2 | 27.3 | 12.8% |
| Shares Outstanding (Mil) | 39 | 39 | 0.6% |
| Cumulative Contribution | 10.5% |
Market Drivers
7/31/2025 to 2/23/2026| Return | Correlation | |
|---|---|---|
| MSA | 10.5% | |
| Market (SPY) | 8.3% | 35.8% |
| Sector (XLI) | 15.5% | 53.8% |
Fundamental Drivers
The 20.1% change in MSA stock from 1/31/2025 to 2/23/2026 was primarily driven by a 17.0% change in the company's P/E Multiple.| (LTM values as of) | 1312025 | 2232026 | Change |
|---|---|---|---|
| Stock Price ($) | 162.19 | 194.80 | 20.1% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 1,804 | 1,875 | 3.9% |
| Net Income Margin (%) | 15.2% | 14.9% | -1.9% |
| P/E Multiple | 23.3 | 27.3 | 17.0% |
| Shares Outstanding (Mil) | 39 | 39 | 0.7% |
| Cumulative Contribution | 20.1% |
Market Drivers
1/31/2025 to 2/23/2026| Return | Correlation | |
|---|---|---|
| MSA | 20.1% | |
| Market (SPY) | 14.4% | 59.0% |
| Sector (XLI) | 27.7% | 68.0% |
Fundamental Drivers
The 48.5% change in MSA stock from 1/31/2023 to 2/23/2026 was primarily driven by a 233.6% change in the company's Net Income Margin (%).| (LTM values as of) | 1312023 | 2232026 | Change |
|---|---|---|---|
| Stock Price ($) | 131.18 | 194.80 | 48.5% |
| Change Contribution By: | |||
| Total Revenues ($ Mil) | 1,495 | 1,875 | 25.4% |
| Net Income Margin (%) | 4.5% | 14.9% | 233.6% |
| P/E Multiple | 77.1 | 27.3 | -64.6% |
| Shares Outstanding (Mil) | 39 | 39 | 0.2% |
| Cumulative Contribution | 48.5% |
Market Drivers
1/31/2023 to 2/23/2026| Return | Correlation | |
|---|---|---|
| MSA | 48.5% | |
| Market (SPY) | 74.1% | 50.4% |
| Sector (XLI) | 79.1% | 60.7% |
Price Returns Compared
| 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Total [1] | |
|---|---|---|---|---|---|---|---|
| Returns | |||||||
| MSA Return | 2% | -3% | 19% | -1% | -2% | 23% | 41% |
| Peers Return | 10% | -10% | 18% | 35% | 7% | 7% | 80% |
| S&P 500 Return | 27% | -19% | 24% | 23% | 16% | 1% | 84% |
Monthly Win Rates [3] | |||||||
| MSA Win Rate | 50% | 50% | 42% | 50% | 50% | 100% | |
| Peers Win Rate | 55% | 42% | 43% | 58% | 53% | 60% | |
| S&P 500 Win Rate | 75% | 42% | 67% | 75% | 67% | 50% | |
Max Drawdowns [4] | |||||||
| MSA Max Drawdown | -6% | -27% | -11% | -5% | -21% | 0% | |
| Peers Max Drawdown | -6% | -34% | -10% | -12% | -18% | -7% | |
| S&P 500 Max Drawdown | -1% | -25% | -1% | -2% | -15% | -1% | |
[1] Cumulative total returns since the beginning of 2021
[2] Peers: HON, MMM, AXON, DD, GNTX. See MSA Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 2/23/2026 (YTD)
How Low Can It Go
| Event | MSA | S&P 500 |
|---|---|---|
| 2022 Inflation Shock | ||
| % Loss | -36.6% | -25.4% |
| % Gain to Breakeven | 57.8% | 34.1% |
| Time to Breakeven | 272 days | 464 days |
| 2020 Covid Pandemic | ||
| % Loss | -38.4% | -33.9% |
| % Gain to Breakeven | 62.3% | 51.3% |
| Time to Breakeven | 199 days | 148 days |
| 2018 Correction | ||
| % Loss | -20.6% | -19.8% |
| % Gain to Breakeven | 26.0% | 24.7% |
| Time to Breakeven | 109 days | 120 days |
| 2008 Global Financial Crisis | ||
| % Loss | -71.5% | -56.8% |
| % Gain to Breakeven | 250.7% | 131.3% |
| Time to Breakeven | 1,838 days | 1,480 days |
Compare to HON, MMM, AXON, DD, GNTX
In The Past
MSA Safety's stock fell -36.6% during the 2022 Inflation Shock from a high on 2/16/2021. A -36.6% loss requires a 57.8% gain to breakeven.
Preserve Wealth
Limiting losses and compounding gains is essential to preserving wealth.
Asset Allocation
Actively managed asset allocation strategies protect wealth. Learn more.
About MSA Safety (MSA)
MSA Safety Incorporated develops, manufactures, and supplies safety products that protect people and facility infrastructures in the oil, gas, petrochemical, fire service, construction, industrial manufacturing applications, utilities, military, and mining industries in North America, Latin America, and internationally. The company's core product offerings include permanently installed fixed gas and flame detection instruments, such as permanently installed gas detection monitoring systems, and flame detectors and open-path infrared gas detectors, as well as replacement components and related services to detect the presence or absence of various gases in the air. Its core product offerings also comprise breathing apparatus products, such as self-contained breathing apparatus; hand-held portable gas detection instruments; industrial head protection products; firefighter helmets and protective apparel; and fall protection equipment, including confined space equipment, harnesses, lanyards, and self-retracting lifelines, as well as engineered systems. In addition, the company offers air-purifying respirators, eye and face protection products, ballistic helmets, and gas masks. It serves distributors and end-users through indirect and direct sales channels. The company offers its product under the V-Gard, Cairns, and Gallet brand names. MSA Safety Incorporated was founded in 1914 and is based in Cranberry Township, Pennsylvania.
AI Analysis | Feedback
- Imagine 3M, but entirely dedicated to industrial and emergency safety equipment like fire helmets, respirators, and gas detectors.
- Honeywell, but purely focused on advanced protective gear and hazard detection systems for workers in dangerous environments.
AI Analysis | Feedback
- Self-Contained Breathing Apparatus (SCBA): Critical respiratory protection devices providing air to users in oxygen-deficient or toxic atmospheres, primarily for firefighters and industrial workers.
- Portable Gas Detectors: Handheld instruments designed to monitor and alert users to the presence of hazardous gases and oxygen deficiencies in various industrial and confined space environments.
- Fixed Gas and Flame Detection Systems: Permanently installed systems that continuously monitor for hazardous gas leaks, combustible gases, and flames in industrial facilities, providing early warning and mitigation.
- Head Protection: A range of safety helmets and hard hats engineered to protect workers' heads from impacts, falling objects, and electrical hazards in diverse work settings.
- Fall Protection: Comprehensive systems including harnesses, lanyards, and self-retracting lifelines designed to prevent injuries or fatalities from falls when working at elevated heights.
- Thermal Imaging Cameras: Specialized cameras that use infrared technology to help firefighters see through smoke and darkness, locate victims, and identify fire sources.
AI Analysis | Feedback
Major Customers of MSA Safety (NYSE: MSA)
MSA Safety (NYSE: MSA) primarily sells its safety products to other companies. The company operates through a global network of independent distributors and also directly to large industrial end-users. Due to the diversified nature of its sales channels and customer base, MSA Safety does not publicly disclose specific major customer companies that account for a significant portion of its revenue. However, its products are ultimately utilized by a broad range of companies and organizations across various industries. MSA Safety's customer base can be broadly categorized as follows:- Industrial Enterprises: Companies in sectors such as oil and gas, petrochemicals, mining, construction, utilities, and general manufacturing. These entities purchase a wide range of MSA's safety equipment, including gas detection systems, fall protection, and industrial head protection, to ensure worker safety and compliance with regulations. Specific customer names are not disclosed by MSA Safety.
- Fire and Emergency Services: Municipal fire departments, industrial fire brigades, and other first responder organizations globally. They are significant purchasers of MSA's self-contained breathing apparatus (SCBA), fire helmets, and thermal imaging cameras. These are typically governmental or quasi-governmental entities, not public companies.
-
Safety Equipment Distributors: These are key direct customers for MSA, acting as intermediaries who resell MSA's products to a vast array of industrial and commercial end-users. While MSA does not disclose specific distributor customers or their revenue contribution, it is highly probable that major industrial distributors are significant customers. Examples of such public companies include:
- W.W. Grainger, Inc. (NYSE: GWW)
- Fastenal Company (NASDAQ: FAST)
AI Analysis | Feedback
nullAI Analysis | Feedback
Steven C. Blanco, President and Chief Executive Officer
Steven C. Blanco was elected President and Chief Executive Officer of MSA Safety, effective May 10, 2024. He joined MSA Safety in 2012 as Vice President of Global Operational Excellence. Prior to his CEO appointment, he served as President and Chief Operating Officer, and before that, as President of MSA Americas, where he oversaw business in the U.S., Canada, and Latin America. Under his leadership, the Americas segment saw revenue increase by over 40 percent from 2018 through 2022. Mr. Blanco has been instrumental in the acquisitions and integrations of Globe Manufacturing, Sierra Monitor, and Bacharach. Before joining MSA Safety, he held the position of Vice President of Manufacturing for Eaton Corporation's Electrical Sector and spent nearly two decades in various engineering, plant management, and operations roles at Ford Motor Company and Visteon. He holds a Bachelor of Science degree in Mechanical Engineering Technology from Purdue University and an MBA from Indiana Wesleyan University.
Julie A. Beck, Senior Vice President, Chief Financial Officer and Treasurer
Julie A. Beck was appointed Senior Vice President, Chief Financial Officer and Treasurer of MSA Safety, effective August 18, 2025. Before joining MSA Safety, Ms. Beck served as Senior Vice President and Chief Financial Officer for Terex Corp., a global industrial equipment manufacturer with over $5 billion in annual revenue and operations across more than 75 global sites. At Terex, she directed financial strategies and business transformation initiatives, helping to mitigate the impacts of inflation and supply chain disruption, which led to sales growth and significant improvements in EPS and cash flow performance. From 2016 to 2021, she was the Senior Vice President and Chief Financial Officer for Nova Chemicals, Inc., a petrochemicals producer with approximately $4 billion in revenue. Her prior experience also includes serving as Global Vice President of Supply Chain, Operational Excellence and Quality for Joy Global, Inc., where she also held the role of Chief Financial Officer for a large Joy subsidiary. Ms. Beck is a registered CPA and holds a bachelor's degree in accounting from the University of Wisconsin-Madison, where she graduated with distinction.
Stephanie L. Sciullo, President, MSA Americas
Stephanie L. Sciullo was promoted to President of MSA Americas in June 2023, succeeding Steve Blanco in this role. She is responsible for the company's business interests in the United States, Canada, and Latin America, and also serves as the executive sponsor for MSA's corporate social responsibility programs. Ms. Sciullo joined MSA Safety in 2010 and has held various roles of increasing responsibility within the company's legal department, including Senior Vice President and Chief Legal Officer for Corporate Social Responsibility and Public Affairs. Her achievements include managing insurance recovery efforts, resolving disputes over assets valued at more than $1 billion, and leading a significant strategic transaction involving the divestment of a wholly-owned subsidiary. Prior to joining MSA Safety, Ms. Sciullo practiced law with Reed Smith, LLP. She holds a law degree from the University of Pittsburgh School of Law and a bachelor's degree in politics and philosophy from the same university.
Gregory L. Martin, Senior Vice President, Chief Product and Technology Officer
Gregory L. Martin serves as Senior Vice President, Chief Product and Technology Officer at MSA Safety. In this role, he leads the company's product strategy, product development, and corporate digital transformation efforts, with a focus on enhancing customer safety and productivity through technology and software. Mr. Martin joined MSA Safety in 2005. Before his current position, he held various leadership roles in product development and strategy within MSA. Prior to MSA Safety, he held product marketing positions at Alstom S.A. and Areva S.A. within the energy sector, and engineering positions at Teradyne, Inc. in the semiconductor industry. He earned a Bachelor's degree in Electrical and Electronics Engineering from Penn State University and an MBA from Point Park University.
Richard W. Roda, Vice President, Secretary and Chief Legal Officer
Richard W. Roda was elected Vice President, Secretary, and Chief Legal Officer of MSA Safety in June 2023. In this role, he is responsible for the company's global legal affairs and serves as Chief Compliance Officer, overseeing the design and implementation of the company's ethics and compliance program. Mr. Roda joined MSA Safety in 1995. He began his career as a Customer Service Representative and progressed through various sales support and product technical support roles before becoming a full-time commercial and transactional attorney after graduating from Duquesne University Law School in 2001. He has overseen the legal work related to every MSA acquisition over the past two decades and guided efforts to modernize the company's legal structure.
AI Analysis | Feedback
Key Risks to MSA Safety (MSA)
MSA Safety Incorporated (NYSE: MSA), a global leader in the development, manufacture, and supply of safety products, faces several key risks to its business operations and financial performance. The most significant risk is the **dynamic macroeconomic and geopolitical climate**. This broad category encompasses potential impacts on sales growth, operational efficiency, and capital expenditure on safety equipment. Management has acknowledged this as a significant challenge, expecting low-single-digit organic sales growth in 2025 due to a dynamic operating environment and elevated macro risks, including tariff-related cost pressures. Economic downturns and geopolitical instability can directly affect demand for safety equipment, which can impact MSA's revenue streams. Secondly, **intense market competition** poses a continuous challenge to MSA Safety's market position. The safety products and solutions market is highly competitive, requiring the company to continuously innovate and optimize operations to maintain its leadership. Competition from lower-cost alternatives and the introduction of disruptive products by rivals can impact demand and profitability. Finally, **legal and regulatory risks**, including potential product liability claims, represent a notable concern for MSA Safety. Operating in an industry where product failures can have severe consequences, the company is exposed to various legal and regulatory compliance requirements across its global operations. Violations of these laws or product liability claims could result in significant fines, criminal prosecution, or civil penalties, as evidenced by the company's strategic divestment of a subsidiary with legacy product liability claims to mitigate such risks.AI Analysis | Feedback
nullAI Analysis | Feedback
MSA Safety (NYSE: MSA) operates in several addressable markets for its main products and services, primarily within the personal protective equipment (PPE) and safety instrumentation sectors. The estimated market sizes for their key offerings are as follows:
- Personal Protective Equipment (PPE): The global personal protective equipment market was estimated at USD 84.55 billion in 2024.
- Respiratory Protective Equipment (RPE): The global respiratory protective equipment market size was estimated at USD 15.34 billion in 2024.
- Fall Protection Equipment: The global fall protection equipment market size was valued at USD 3.12 billion in 2024.
- Industrial Head Protection: The global industrial head protection market size was valued at USD 3.37 billion in 2024.
- Fixed Gas Detection Systems: The global market for fixed gas detection systems, a segment of the broader fire and gas detection system market, was approximately USD 6.13 billion in 2024.
- Portable Gas Detection Instruments: The global portable gas detector market, a segment of the gas detection equipment market, was approximately USD 1.96 billion in 2024.
AI Analysis | Feedback
Expected Drivers of Future Revenue Growth for MSA Safety (MSA)
Over the next 2-3 years, MSA Safety (MSA) is expected to drive future revenue growth through several key initiatives and market trends:- Innovation and New Product Development, particularly in Connected Safety Technology and Regulatory-Compliant Offerings: MSA Safety is focusing on organic growth through research and development, introducing advanced safety products that meet evolving industry standards. Recent examples include the U.S. government approval of its G1 XR 2025 Edition SCBA, which adheres to new NFPA 1970 performance standards, and the launch of the ALTAIR io 6 Multigas Detector for the European market. The company's "io4 device" is highlighted as a core of its industrial technology strategy, signifying a push into connected portable gas detection devices.
- Strong Performance and Expansion within the Detection Segment: The detection segment, encompassing both fixed and portable detection instruments, is a consistent driver of sales momentum. Management specifically attributes sales growth to the robust performance of connected portable gas detection devices, which accounted for over half of portable growth in recent quarters.
- Growth in Industrial Personal Protective Equipment (PPE), especially Fall Protection: MSA Safety anticipates continued tailwinds from its industrial PPE segment, with fall protection identified as an area of sustained strength and double-digit organic growth.
- Strategic Acquisitions: The company maintains an active mergers and acquisitions (M&A) pipeline, utilizing disciplined capital deployment to complement its organic growth strategy. Contributions from acquisitions, such as the M&C TechGroup, have already bolstered reported sales, particularly in the International segment.
- International Market Expansion: MSA Safety expects continued momentum in international markets, with the international segment showing reported growth. The introduction of new products like the ALTAIR io 6 Multigas Detector in Europe underscores the company's focus on expanding its global reach and capitalizing on international opportunities.
AI Analysis | Feedback
Share Repurchases
- In May 2024, MSA Safety's Board of Directors authorized a new share repurchase program for up to $200 million of the company's common stock, replacing a previous $100 million plan from 2015.
- For the full year 2024, the company repurchased $30 million of common stock.
- MSA Safety repurchased $10 million of common stock in the fourth quarter of 2024, $10 million in the first quarter of 2025, and $10 million in the third quarter of 2024.
Share Issuance
- The number of outstanding shares for MSA Safety was 39.25 million as of October 2025, 39.25 million as of February 7, 2025, and 39.32 million as of February 9, 2024.
- The company's outstanding shares were 39.33 million in 2023, 39.20 million in 2022, 39.23 million in 2021, and 38.98 million in 2020.
- Fluctuations in the number of outstanding shares are typically influenced by factors such as stock splits and share buybacks.
Outbound Investments
- On January 5, 2023, MSA Safety divested Mine Safety Appliances LLC ("MSA LLC"), a wholly owned subsidiary that held legacy product liability.
- The acquisition of M&C TechGroup is expected to contribute approximately 2 percentage points to full-year revenue growth and add about $0.10 to adjusted EPS in 2025.
Capital Expenditures
- MSA Safety invested $54 million in capital expenditures for the full year 2024.
- For the quarters of 2024 and 2025, capital expenditures included $14 million in Q4 2024, $11 million in Q1 2025, $29 million in Q2 2025, and $14 million in Q3 2024.
- Capital expenditures in Q2 2025 included a strategic investment in MSA Safety's Pennsylvania facility.
Latest Trefis Analyses
| Title | |
|---|---|
| ARTICLES |
Trade Ideas
Select ideas related to MSA.
| Date | Ticker | Company | Category | Trade Strategy | 6M Fwd Rtn | 12M Fwd Rtn | 12M Max DD |
|---|---|---|---|---|---|---|---|
| 01302026 | FBIN | Fortune Brands Innovations | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | 3.6% | 3.6% | -4.7% |
| 01302026 | PAYC | Paycom Software | Dip Buy | DB | FCFY OPMDip Buy with High FCF Yield and High MarginBuying dips for companies with high FCF yield and meaningfully high operating margin | -15.1% | -15.1% | -15.1% |
| 01302026 | HTZ | Hertz Global | Special | Short Squeeze PotentialShort Squeeze PotentialHas potential for a short squeeze. High short interest, rising short interest and high debt. | -9.6% | -9.6% | -9.6% |
| 01232026 | PAYX | Paychex | Dip Buy | DB | P/E OPMDip Buy with Low PE and High MarginBuying dips for companies with tame PE and meaningfully high operating margin | -18.0% | -18.0% | -18.0% |
| 01022026 | CPRT | Copart | Dip Buy | DB | P/E OPMDip Buy with Low PE and High MarginBuying dips for companies with tame PE and meaningfully high operating margin | -6.4% | -6.4% | -6.4% |
| 12312018 | MSA | MSA Safety | Quality | Q | Momentum | UpsideQuality Stocks with Momentum and UpsideBuying quality stocks with strong momentum but still having room to run | 12.5% | 36.1% | -2.0% |
Research & Analysis
Invest in Strategies
Wealth Management
Peer Comparisons
| Peers to compare with: |
Financials
| Median | |
|---|---|
| Name | |
| Mkt Price | 180.57 |
| Mkt Cap | 27.0 |
| Rev LTM | 5,041 |
| Op Inc LTM | 690 |
| FCF LTM | 383 |
| FCF 3Y Avg | 286 |
| CFO LTM | 588 |
| CFO 3Y Avg | 628 |
Growth & Margins
| Median | |
|---|---|
| Name | |
| Rev Chg LTM | 3.3% |
| Rev Chg 3Y Avg | 6.2% |
| Rev Chg Q | 4.6% |
| QoQ Delta Rev Chg LTM | 1.2% |
| Op Mgn LTM | 19.0% |
| Op Mgn 3Y Avg | 15.7% |
| QoQ Delta Op Mgn LTM | -1.0% |
| CFO/Rev LTM | 14.0% |
| CFO/Rev 3Y Avg | 13.8% |
| FCF/Rev LTM | 10.4% |
| FCF/Rev 3Y Avg | 9.9% |
Valuation
| Median | |
|---|---|
| Name | |
| Mkt Cap | 27.0 |
| P/S | 3.7 |
| P/EBIT | 17.4 |
| P/E | 26.3 |
| P/CFO | 29.0 |
| Total Yield | 4.1% |
| Dividend Yield | 1.4% |
| FCF Yield 3Y Avg | 3.5% |
| D/E | 0.1 |
| Net D/E | 0.1 |
Returns
| Median | |
|---|---|
| Name | |
| 1M Rtn | 5.2% |
| 3M Rtn | 16.5% |
| 6M Rtn | 10.6% |
| 12M Rtn | 20.6% |
| 3Y Rtn | 66.3% |
| 1M Excs Rtn | 6.3% |
| 3M Excs Rtn | 13.1% |
| 6M Excs Rtn | 4.7% |
| 12M Excs Rtn | 7.1% |
| 3Y Excs Rtn | -4.3% |
Comparison Analyses
Segment Financials
Revenue by Segment| $ Mil | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Fire Service | 713 | 684 | 579 | ||
| Detection | 643 | 635 | 530 | ||
| Industrial Personal Protective Equipment (PPE) and Other | 453 | 469 | 419 | ||
| Breathing Apparatus | 322 | 329 | |||
| Fall Protection | 118 | 103 | |||
| Firefighter Helmets & Protective Apparel | 204 | 162 | |||
| Fixed Gas & Flame Detection | 299 | 287 | |||
| Industrial Head Protection | 144 | 126 | |||
| Other | 151 | 198 | |||
| Portable Gas Detection | 163 | 143 | |||
| Total | 1,808 | 1,788 | 1,528 | 1,400 | 1,348 |
Price Behavior
Price Behavior
| Market Price | $194.80 | |
| Market Cap ($ Bil) | 7.6 | |
| First Trading Date | 03/26/1990 | |
| Distance from 52W High | -4.1% | |
| 50 Days | 200 Days | |
| DMA Price | $177.04 | $168.83 |
| DMA Trend | up | up |
| Distance from DMA | 10.0% | 15.4% |
| 3M | 1YR | |
| Volatility | 23.1% | 24.7% |
| Downside Capture | -8.27 | 76.28 |
| Upside Capture | 140.13 | 87.83 |
| Correlation (SPY) | 27.0% | 59.2% |
MSA Betas & Captures as of 1/31/2026
[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
| 1M | 2M | 3M | 6M | 1Y | 3Y | |
|---|---|---|---|---|---|---|
| Beta | 1.04 | 1.08 | 0.86 | 0.86 | 0.78 | 0.79 |
| Up Beta | 1.95 | 1.52 | 0.70 | 0.57 | 0.76 | 0.75 |
| Down Beta | 1.14 | 0.95 | 0.76 | 0.60 | 0.64 | 0.72 |
| Up Capture | 172% | 144% | 135% | 92% | 81% | 57% |
| Bmk +ve Days | 11 | 22 | 34 | 71 | 142 | 430 |
| Stock +ve Days | 12 | 20 | 30 | 60 | 124 | 383 |
| Down Capture | -40% | 72% | 66% | 120% | 95% | 96% |
| Bmk -ve Days | 9 | 19 | 27 | 54 | 109 | 321 |
| Stock -ve Days | 8 | 21 | 31 | 65 | 127 | 369 |
[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with MSA | |
|---|---|---|---|---|
| MSA | 24.1% | 24.7% | 0.83 | - |
| Sector ETF (XLI) | 28.2% | 19.2% | 1.17 | 68.2% |
| Equity (SPY) | 12.8% | 19.4% | 0.50 | 59.3% |
| Gold (GLD) | 79.1% | 25.7% | 2.25 | -0.8% |
| Commodities (DBC) | 7.7% | 16.9% | 0.27 | 12.3% |
| Real Estate (VNQ) | 6.6% | 16.7% | 0.21 | 50.3% |
| Bitcoin (BTCUSD) | -30.9% | 44.9% | -0.69 | 23.0% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with MSA | |
|---|---|---|---|---|
| MSA | 3.8% | 24.7% | 0.13 | - |
| Sector ETF (XLI) | 15.8% | 17.2% | 0.74 | 62.6% |
| Equity (SPY) | 13.2% | 17.0% | 0.61 | 54.7% |
| Gold (GLD) | 23.6% | 17.1% | 1.12 | 4.4% |
| Commodities (DBC) | 10.7% | 19.0% | 0.45 | 7.0% |
| Real Estate (VNQ) | 5.1% | 18.8% | 0.18 | 46.6% |
| Bitcoin (BTCUSD) | 6.7% | 57.1% | 0.34 | 21.6% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
| Annualized Return | Annualized Volatility | Sharpe Ratio | Correlation with MSA | |
|---|---|---|---|---|
| MSA | 18.8% | 28.8% | 0.65 | - |
| Sector ETF (XLI) | 15.4% | 19.8% | 0.69 | 64.1% |
| Equity (SPY) | 15.7% | 17.9% | 0.75 | 59.9% |
| Gold (GLD) | 15.1% | 15.6% | 0.81 | -2.2% |
| Commodities (DBC) | 8.5% | 17.6% | 0.40 | 16.7% |
| Real Estate (VNQ) | 6.9% | 20.7% | 0.30 | 50.5% |
| Bitcoin (BTCUSD) | 67.8% | 66.8% | 1.07 | 13.3% |
Smart multi-asset allocation framework can stack odds in your favor. Learn How
Earnings Returns History
Expand for More| Forward Returns | |||
|---|---|---|---|
| Earnings Date | 1D Returns | 5D Returns | 21D Returns |
| 2/11/2026 | 3.2% | 0.6% | |
| 10/28/2025 | 4.1% | -3.3% | -0.7% |
| 8/4/2025 | 1.4% | -4.5% | -4.5% |
| 4/29/2025 | 2.0% | 0.8% | 6.8% |
| 2/12/2025 | 0.2% | -2.1% | -7.4% |
| 10/23/2024 | -0.3% | -0.1% | 2.9% |
| 7/24/2024 | -0.1% | -1.8% | -7.4% |
| 4/29/2024 | -4.1% | -1.5% | -4.8% |
| ... | |||
| SUMMARY STATS | |||
| # Positive | 13 | 11 | 11 |
| # Negative | 10 | 12 | 11 |
| Median Positive | 2.0% | 1.8% | 5.8% |
| Median Negative | -0.3% | -2.9% | -4.8% |
| Max Positive | 12.2% | 12.3% | 21.8% |
| Max Negative | -6.4% | -6.5% | -26.9% |
SEC Filings
Expand for More| Report Date | Filing Date | Filing |
|---|---|---|
| 12/31/2025 | 02/12/2026 | 10-K |
| 09/30/2025 | 10/29/2025 | 10-Q |
| 06/30/2025 | 08/05/2025 | 10-Q |
| 03/31/2025 | 05/01/2025 | 10-Q |
| 12/31/2024 | 02/14/2025 | 10-K |
| 09/30/2024 | 10/24/2024 | 10-Q |
| 06/30/2024 | 07/25/2024 | 10-Q |
| 03/31/2024 | 04/30/2024 | 10-Q |
| 12/31/2023 | 02/16/2024 | 10-K |
| 09/30/2023 | 10/25/2023 | 10-Q |
| 06/30/2023 | 08/01/2023 | 10-Q |
| 03/31/2023 | 05/02/2023 | 10-Q |
| 12/31/2022 | 02/16/2023 | 10-K |
| 09/30/2022 | 10/27/2022 | 10-Q |
| 06/30/2022 | 07/28/2022 | 10-Q |
| 03/31/2022 | 04/29/2022 | 10-Q |
Insider Activity
Expand for More| # | Owner | Title | Holding | Action | Filing Date | Price | Shares | Transacted Value | Value of Held Shares | Form |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | Buck, Jonathan D | Chief Accounting Officer | Direct | Sell | 11262025 | 161.00 | 333 | 53,613 | 713,874 | Form |
| 2 | Sciullo, Stephanie L | President | Direct | Sell | 9152025 | 169.51 | 2,361 | 400,213 | 1,539,659 | Form |
| 3 | Vartanian, Nishan J | Direct | Sell | 5142025 | 161.32 | 30,000 | 4,839,600 | 5,710,889 | Form | |
| 4 | Buck, Jonathan D | Chief Accounting Officer | Direct | Sell | 2242025 | 159.00 | 717 | 114,003 | 584,007 | Form |
| 5 | Buck, Jonathan D | Chief Accounting Officer | Direct | Sell | 2182026 | 203.48 | 1,100 | 223,828 | 658,054 | Form |
External Quote Links
| Y Finance | Barrons |
| TradingView | Morningstar |
| SeekingAlpha | ValueLine |
| Motley Fool | Robinhood |
| CNBC | Etrade |
| MarketWatch | Unusual Whales |
| YCharts | Perplexity Finance |
| FinViz |
Prefer one of these to Trefis? Tell us why.