Tearsheet

First Industrial Realty Trust (FR)


Market Price (12/4/2025): $55.91 | Market Cap: $7.4 Bil
Sector: Real Estate | Industry: Industrial REITs

First Industrial Realty Trust (FR)


Market Price (12/4/2025): $55.91
Market Cap: $7.4 Bil
Sector: Real Estate
Industry: Industrial REITs

Investment Highlights Why It Matters Which of these 2 stories sounds closer for this stock?

1. Generates cash flow

The stock generated 4% or more of the share price (called cash flow yield), and shows moderate 10-15% or more growth.

2. Riding a trend

Think Tesla during the pandemic of 2020 when EVs were riding a cultural high, or Nvidia in the current AI boom, or even Figma. These companies don’t have enough yield, or, enough growth, or both - however - they are riding a trend. They have momentum. These can be more volatile - they don’t have the floor of strong cash flow


0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 6.7%, Dividend Yield is 3.2%, FCF Yield is 6.1%
Trading close to highs
Dist 52W High is -2.8%, Dist 3Y High is -2.8%
 
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 58%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 58%
Weak multi-year price returns
2Y Excs Rtn is -22%, 3Y Excs Rtn is -47%
 
2 Low stock price volatility
Vol 12M is 25%
  
3 Megatrend and thematic drivers
Megatrends include E-commerce Logistics & Data Centers, E-commerce & Digital Retail, and Automation & Robotics. Themes include E-commerce Logistics REITs, Show more.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 6.7%, Dividend Yield is 3.2%, FCF Yield is 6.1%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 58%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 58%
2 Low stock price volatility
Vol 12M is 25%
3 Megatrend and thematic drivers
Megatrends include E-commerce Logistics & Data Centers, E-commerce & Digital Retail, and Automation & Robotics. Themes include E-commerce Logistics REITs, Show more.
4 Trading close to highs
Dist 52W High is -2.8%, Dist 3Y High is -2.8%
5 Weak multi-year price returns
2Y Excs Rtn is -22%, 3Y Excs Rtn is -47%

Valuation, Metrics & Events

FR Stock


Why The Stock Moved


Qualitative Assessment

AI Generated Analysis | Feedback

1. Third Quarter 2025 Earnings Exceed Expectations

First Industrial Realty Trust reported its earnings results around October 15, 2025, announcing earnings per share (EPS) of $0.76 for the quarter, which surpassed the consensus estimate of $0.74. While revenue of $181.43 million was slightly below analysts' expectations, it still represented an 8.2% increase compared to the same quarter in the previous year. This stronger-than-expected earnings performance could positively influence investor sentiment.

2. Favorable Analyst Sentiment and Price Target Adjustments

During the approximate period, several analyst firms updated their coverage on First Industrial Realty Trust. For example, in October and November 2025, some brokerages increased their price targets for FR and maintained or issued "outperform" or "overweight" ratings. This positive outlook from analysts, reflecting confidence in the company's future performance, can contribute to stock appreciation.

Show more

Stock Movement Drivers

Return vs. Risk


Price Returns Compared

 202020212022202320242025Total [1]
Returns
FR Return4%60%-25%12%-2%16%58%
Peers Return-6%26%-9%13%4%0%27%
S&P 500 Return16%27%-19%24%23%16%112%

Monthly Win Rates [3]
FR Win Rate67%83%33%50%50%60% 
Peers Win Rate53%63%40%60%53%52% 
S&P 500 Win Rate58%75%42%67%75%70% 

Max Drawdowns [4]
FR Max Drawdown-35%-4%-33%-14%-13%-13% 
Peers Max Drawdown-49%-11%-25%-10%-13%-17% 
S&P 500 Max Drawdown-31%-1%-25%-1%-2%-15% 


[1] Cumulative total returns since the beginning of 2020
[2] Peers: OHI, EGP, BRX, NNN, COLD. See FR Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2025 data is for the year up to 12/3/2025 (YTD)

How Low Can It Go

Unique KeyEventFRS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-38.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven63.6%34.1%
2022 Inflation ShockTime to BreakevenTime to BreakevenNot Fully Recovered days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-41.1%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven69.8%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven367 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-18.5%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven22.7%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven53 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-96.1%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven2492.1%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven4431 days1480 days

Compare to OHI, EGP, BRX, NNN, COLD


In The Past

First Industrial Realty Trust's stock fell -38.9% during the 2022 Inflation Shock from a high on 12/29/2021. A -38.9% loss requires a 63.6% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth over time.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About First Industrial Realty Trust (FR)

Better Bets than First Industrial Realty Trust (FR)

Trade Ideas

Select past ideas related to FR. For more, see Trefis Trade Ideas.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
MPW_10312025_Short_Squeeze10312025MPWMedical Properties TrustSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
8.5%8.5%-5.8%
FR_10312023_Dip_Buyer_FCFYield10312023FRFirst Industrial Realty TrustDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
8.8%29.8%0.0%
FR_9302022_Dip_Buyer_FCFYield09302022FRFirst Industrial Realty TrustDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
20.2%8.9%-2.2%
Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
MPW_10312025_Short_Squeeze10312025MPWMedical Properties TrustSpecialShort Squeeze PotentialShort Squeeze Potential
Has potential for a short squeeze. High short interest, rising short interest and high debt.
8.5%8.5%-5.8%
FR_10312023_Dip_Buyer_FCFYield10312023FRFirst Industrial Realty TrustDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
8.8%29.8%0.0%
FR_9302022_Dip_Buyer_FCFYield09302022FRFirst Industrial Realty TrustDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
20.2%8.9%-2.2%

Recent Active Movers

Recent Active Movers

More From Trefis

Peer Comparisons for First Industrial Realty Trust

Peers to compare with:

Financials

FROHIEGPBRXNNNCOLDMedian
NameFirst In.Omega He.EastGrou.Brixmor .NNN REIT Americol. 
Mkt Price55.9345.68179.2425.3741.1111.0843.39
Mkt Cap7.413.59.57.87.73.27.8
Rev LTM7141,1506981,3469062,6101,028
Op Inc LTM301718279481557203391
FCF LTM416877470635659-148552
FCF 3Y Avg354723404606634-1505
CFO LTM416877470635659392552
CFO 3Y Avg354723404606634375505

Growth & Margins

FROHIEGPBRXNNNCOLDMedian
NameFirst In.Omega He.EastGrou.Brixmor .NNN REIT Americol. 
Rev Chg LTM9.7%13.7%11.6%5.7%4.5%-2.6%7.7%
Rev Chg 3Y Avg11.4%6.3%14.6%3.8%6.0%-3.5%6.1%
Rev Chg Q8.2%12.9%11.8%6.3%5.3%-1.6%7.3%
QoQ Delta Rev Chg LTM2.0%3.2%2.8%1.5%1.3%-0.4%1.7%
Op Mgn LTM42.2%62.4%39.9%35.7%61.5%7.8%41.1%
Op Mgn 3Y Avg40.9%54.3%39.7%36.1%62.0%7.7%40.3%
QoQ Delta Op Mgn LTM0.7%0.1%0.3%0.2%-0.1%-0.4%0.2%
CFO/Rev LTM58.2%76.2%67.3%47.2%72.7%15.0%62.8%
CFO/Rev 3Y Avg53.7%71.6%64.4%47.2%73.6%14.1%59.1%
FCF/Rev LTM58.2%76.2%67.3%47.2%72.7%-5.7%62.8%
FCF/Rev 3Y Avg53.7%71.6%64.4%47.2%73.6%-0.1%59.1%

Valuation

FROHIEGPBRXNNNCOLDMedian
NameFirst In.Omega He.EastGrou.Brixmor .NNN REIT Americol. 
Mkt Cap7.413.59.57.87.73.27.8
P/S9.510.912.96.38.81.39.2
P/EBIT20.515.832.415.413.648.418.1
P/E28.823.236.225.620.4-56.124.4
P/CFO16.414.219.113.412.18.913.8
Total Yield6.7%10.4%6.0%8.0%10.4%5.6%7.4%
Dividend Yield3.2%6.1%3.2%4.1%5.5%7.4%4.8%
FCF Yield 3Y Avg5.2%7.0%4.7%8.0%8.3%-0.8%6.1%
D/E0.40.40.20.60.61.20.5
Net D/E0.40.30.20.60.61.20.5

Returns

FROHIEGPBRXNNNCOLDMedian
NameFirst In.Omega He.EastGrou.Brixmor .NNN REIT Americol. 
1M Rtn1.2%8.8%1.9%-3.1%0.5%-14.0%0.9%
3M Rtn8.8%9.3%8.9%-8.4%-1.9%-18.7%3.4%
6M Rtn16.9%26.2%8.3%3.0%2.2%-31.1%5.7%
12M Rtn9.6%23.8%9.3%-10.8%0.6%-49.4%4.9%
3Y Rtn20.3%91.5%25.0%26.3%4.9%-58.5%22.7%
1M Excs Rtn1.2%8.8%1.9%-3.1%0.6%-13.9%0.9%
3M Excs Rtn3.1%3.3%2.2%-14.2%-6.9%-24.3%-2.4%
6M Excs Rtn2.2%11.5%-6.4%-11.7%-12.5%-45.8%-9.1%
12M Excs Rtn-5.3%7.0%-5.8%-25.5%-14.5%-64.6%-10.2%
3Y Excs Rtn-47.4%22.7%-42.1%-44.1%-64.5%-129.6%-45.8%

Financials

Segment Financials

Revenue by Segment

$ Mil20242023202220212020
Single Segment614    
Joint Venture Fees 10  
Lease Revenue 532473438422
Other Revenue 63104
Total614540476448426


Price Behavior

Short Interest

Short Interest: As Of Date11142025
Short Interest: Shares Quantity2,984,582
Short Interest: % Change Since 10312025-1.5%
Average Daily Volume767,067
Days-to-Cover Short Interest3.89
Basic Shares Quantity132,450,000
Short % of Basic Shares2.3%

SEC Filings

Expand for More

Report DateFiling DateFiling
93020251017202510-Q 9/30/2025
6302025717202510-Q 6/30/2025
3312025417202510-Q 3/31/2025
12312024214202510-K 12/31/2024
93020241018202410-Q 9/30/2024
6302024718202410-Q 6/30/2024
3312024419202410-Q 3/31/2024
12312023214202410-K 12/31/2023
93020231020202310-Q 9/30/2023
6302023721202310-Q 6/30/2023
3312023421202310-Q 3/31/2023
12312022216202310-K 12/31/2022
93020221021202210-Q 9/30/2022
6302022722202210-Q 6/30/2022
3312022422202210-Q 3/31/2022
12312021218202210-K 12/31/2021