Tearsheet

Expedia (EXPE)


Market Price (4/6/2026): $224.81 | Market Cap: $27.6 Bil
Sector: Consumer Discretionary | Industry: Hotels, Resorts & Cruise Lines

Expedia (EXPE)


Market Price (4/6/2026): $224.81
Market Cap: $27.6 Bil
Sector: Consumer Discretionary
Industry: Hotels, Resorts & Cruise Lines

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0

Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.4%, FCF Yield is 11%

Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 26%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 21%, CFO LTM is 3.9 Bil, FCF LTM is 3.1 Bil

Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, and Experience Economy & Premiumization. Themes include Online Marketplaces, and Travel & Leisure Tech.

Key risks
EXPE key risks include [1] lagging B2C growth in its Hotels.com and Vrbo brands and [2] substantial exposure to the softening U.S. Show more.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 5.4%, FCF Yield is 11%
1 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 26%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 21%, CFO LTM is 3.9 Bil, FCF LTM is 3.1 Bil
2 Megatrend and thematic drivers
Megatrends include E-commerce & Digital Retail, and Experience Economy & Premiumization. Themes include Online Marketplaces, and Travel & Leisure Tech.
3 Key risks
EXPE key risks include [1] lagging B2C growth in its Hotels.com and Vrbo brands and [2] substantial exposure to the softening U.S. Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Expedia (EXPE) stock has lost about 20% since 12/31/2025 because of the following key factors:

1. Cautious 2026 Adjusted EBITDA Margin Outlook Disappointed Investors. Despite strong fourth-quarter 2025 earnings that beat analyst estimates for EPS and revenue, Expedia's stock declined due to a more conservative outlook for 2026. The company guided for full-year 2026 adjusted EBITDA margin expansion of only 100 to 125 basis points, significantly below the 240 basis points delivered in 2025. This signaled a slowdown in margin growth, causing investors to re-evaluate the stock's valuation after a period of aggressive cost-cutting-driven expansion.

2. Strategic Reinvestment in Growth Initiatives Impacted Near-Term Profitability Expectations. The projected moderation in margin expansion for 2026 is partly attributed to Expedia's plans to selectively reinvest savings from previous headcount reductions and marketing optimization into strategic growth areas. These investments focus on AI, machine learning talent, and further expanding its B2B segment, which, while aimed at long-term growth, are expected to weigh on near-term profitability and contributed to the cautious margin outlook.

Show more

Stock Movement Drivers

Fundamental Drivers

The -20.3% change in EXPE stock from 12/31/2025 to 4/5/2026 was primarily driven by a -15.2% change in the company's P/E Multiple.
(LTM values as of)123120254052026Change
Stock Price ($)282.70225.30-20.3%
Change Contribution By: 
Total Revenues ($ Mil)14,37014,7332.5%
Net Income Margin (%)9.7%8.8%-9.1%
P/E Multiple25.221.4-15.2%
Shares Outstanding (Mil)1241230.8%
Cumulative Contribution-20.3%

LTM = Last Twelve Months as of date shown

Market Drivers

12/31/2025 to 4/5/2026
ReturnCorrelation
EXPE-20.3% 
Market (SPY)-5.4%29.3%
Sector (XLY)-9.4%39.7%

Fundamental Drivers

The 5.8% change in EXPE stock from 9/30/2025 to 4/5/2026 was primarily driven by a 10.6% change in the company's Net Income Margin (%).
(LTM values as of)93020254052026Change
Stock Price ($)212.93225.305.8%
Change Contribution By: 
Total Revenues ($ Mil)14,01814,7335.1%
Net Income Margin (%)7.9%8.8%10.6%
P/E Multiple24.221.4-11.7%
Shares Outstanding (Mil)1261233.0%
Cumulative Contribution5.8%

LTM = Last Twelve Months as of date shown

Market Drivers

9/30/2025 to 4/5/2026
ReturnCorrelation
EXPE5.8% 
Market (SPY)-2.9%32.1%
Sector (XLY)-9.6%38.0%

Fundamental Drivers

The 35.1% change in EXPE stock from 3/31/2025 to 4/5/2026 was primarily driven by a 23.0% change in the company's P/E Multiple.
(LTM values as of)33120254052026Change
Stock Price ($)166.74225.3035.1%
Change Contribution By: 
Total Revenues ($ Mil)13,69114,7337.6%
Net Income Margin (%)9.0%8.8%-2.6%
P/E Multiple17.421.423.0%
Shares Outstanding (Mil)1291234.8%
Cumulative Contribution35.1%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2025 to 4/5/2026
ReturnCorrelation
EXPE35.1% 
Market (SPY)16.3%56.9%
Sector (XLY)10.2%57.9%

Fundamental Drivers

The 134.6% change in EXPE stock from 3/31/2023 to 4/5/2026 was primarily driven by a 191.1% change in the company's Net Income Margin (%).
(LTM values as of)33120234052026Change
Stock Price ($)96.04225.30134.6%
Change Contribution By: 
Total Revenues ($ Mil)11,66714,73326.3%
Net Income Margin (%)3.0%8.8%191.1%
P/E Multiple42.421.4-49.6%
Shares Outstanding (Mil)15512326.6%
Cumulative Contribution134.6%

LTM = Last Twelve Months as of date shown

Market Drivers

3/31/2023 to 4/5/2026
ReturnCorrelation
EXPE134.6% 
Market (SPY)63.3%47.1%
Sector (XLY)47.9%47.6%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
EXPE Return36%-52%73%23%53%-19%74%
Peers Return-4%-32%24%7%-14%-15%-36%
S&P 500 Return27%-19%24%23%16%-4%75%

Monthly Win Rates [3]
EXPE Win Rate58%33%50%67%67%25% 
Peers Win Rate50%48%58%55%40%25% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
EXPE Max Drawdown-7%-54%0%-28%-27%-33% 
Peers Max Drawdown-18%-44%-20%-27%-33%-31% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-7% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: BKNG, ABNB, TRIP, SABR, GBTG. See EXPE Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 4/2/2026 (YTD)

How Low Can It Go

Unique KeyEventEXPES&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-60.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven155.5%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven968 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-62.8%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven169.0%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven236 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-40.9%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven69.1%24.7%
2018 CorrectionTime to BreakevenTime to Breakeven460 days120 days
2008 Global Financial Crisis2008 Global Financial Crisis  
2008 Global Financial Crisis% Loss% Loss-82.7%-56.8%
2008 Global Financial Crisis% Gain to Breakeven% Gain to Breakeven479.2%131.3%
2008 Global Financial CrisisTime to BreakevenTime to Breakeven1,874 days1,480 days

Compare to BKNG, ABNB, TRIP, SABR, GBTG

In The Past

Expedia's stock fell -60.9% during the 2022 Inflation Shock from a high on 2/16/2022. A -60.9% loss requires a 155.5% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Expedia (EXPE)

Expedia Group, Inc. operates as an online travel company in the United States and internationally. The company operates through Retail, B2B, and trivago segments. Its brand portfolio include Brand Expedia, a full-service online travel brand with localized websites; Hotels.com for marketing and distributing lodging accommodations; Vrbo, an online marketplace for the alternative accommodations; Orbitz, Travelocity, and CheapTickets travel websites; ebookers, an online EMEA travel agent for travelers an array of travel options; Hotwire, which offers travel booking services; CarRentals.com, an online car rental booking service; Classic Vacations, a luxury travel specialist; and Expedia Cruise, a provider of advice for travelers booking cruises. The company's brand portfolio also comprise Expedia Partner Solutions, a business-to-business brand that provides travel and non-travel vertical, which includes corporate travel management, airlines, travel agents, online retailers and financial institutions; and Egencia that provides corporate travel management services. In addition, its brand portfolio consists of Trivago, a hotel metasearch website, which send referrals to online travel companies and travel service providers from hotel metasearch websites; and Expedia Group Media solutions. Further, the company provides online travel services through its Wotif.com, lastminute.com.au, travel.com.au, Wotif.co.nz, and lastminute.co.nz brands; loyalty programs; hotel accommodations and alternative accommodations; and advertising and media services. It serves leisure and corporate travelers. The company was formerly known as Expedia, Inc. and changed its name to Expedia Group, Inc. in March 2018. Expedia Group, Inc. was founded in 1996 and is headquartered in Seattle, Washington.

AI Analysis | Feedback

Analogy 1: 'Amazon for travel'

Analogy 2: 'Procter & Gamble (P&G) for travel brands'

AI Analysis | Feedback

  • Online Travel Bookings (Retail): Expedia Group provides comprehensive online booking services for flights, hotels, car rentals, vacation packages, and cruises through its various consumer-facing brands like Expedia, Hotels.com, Orbitz, and Travelocity.
  • Alternative Accommodations Marketplace (Vrbo): Operates an online marketplace dedicated to booking vacation rentals and other non-hotel lodging options worldwide.
  • Business-to-Business Travel Solutions: Offers travel technology, APIs, and corporate travel management services (through Expedia Partner Solutions and Egencia) to airlines, financial institutions, and other businesses.
  • Hotel Metasearch (Trivago): Runs a metasearch website that compares hotel prices from numerous online travel agencies and direct hotel providers, referring users to booking sites.
  • Advertising and Media Services: Provides advertising opportunities and media solutions for travel partners and other businesses across its extensive network of travel websites.

AI Analysis | Feedback

Expedia Group, Inc. (EXPE) primarily serves individual travelers through its extensive portfolio of consumer-facing brands within its Retail segment. While the company also has significant B2B operations, the breadth and volume of its direct-to-consumer offerings indicate that individuals are its primary customers.

Expedia serves the following categories of individual customers:

  1. Leisure Travelers: Individuals planning and booking personal trips, including flights, hotels, car rentals, cruises, and vacation packages. This category encompasses a wide range of travelers, from budget-conscious (e.g., CheapTickets, Hotwire) to luxury seekers (Classic Vacations), using brands like Brand Expedia, Hotels.com, Orbitz, Travelocity, and ebookers.
  2. Corporate Travelers: Individuals traveling for business purposes. While often facilitated by corporate travel management services (such as Egencia, which serves the employer company), the individual corporate traveler is the direct user of the booking platforms and the recipient of the travel services.
  3. Alternative Accommodation Seekers: Individuals specifically seeking vacation rentals, private homes, and unique stays instead of traditional hotels, primarily served through its Vrbo brand. This distinct category reflects the growing demand for non-hotel lodging options.

AI Analysis | Feedback

null

AI Analysis | Feedback

Here is the management team for Expedia Group (EXPE):

Ariane Gorin, Chief Executive Officer

Ariane Gorin was appointed CEO of Expedia Group effective May 13, 2024. She has served in executive leadership roles at Expedia Group for over 11 years, most recently as President of Expedia for Business since 2021. In this role, she led Expedia Group's global B2B business, encompassing travel suppliers, the advertising business, and the B2B partner network. Ms. Gorin delivered significant financial results, including 33% B2B revenue growth in 2023 versus 2022. She has also been a member of Expedia Group's Board of Directors since February 2024.

Julie Whalen, Executive Vice President and Chief Financial Officer

Julie Whalen became the Chief Financial Officer of Expedia Group on September 26, 2022. She brings over two decades of finance experience, having previously served as the Executive Vice President and CFO of Williams-Sonoma, Inc. for ten years. Before her CFO role at Williams-Sonoma, Inc., she held various positions of increasing responsibility within their finance organization for over two decades. Ms. Whalen began her career in the audit practice at KPMG. She also served on Expedia Group's Board of Directors and Audit Committee from June 2019, and was the Chair of the Audit Committee for two years. She earned her Doctor of Law (JD) from Pepperdine Caruso Law and a Bachelor of Science (BS) in Accounting and Finance from Pepperdine University.

Jochen Koedijk, Chief Marketing Officer

As Expedia Group's Chief Marketing Officer, Jochen Koedijk is responsible for leading the marketing teams, which include advertising, creative, performance marketing, and machine learning science and engineering. His teams focus on inspiring, engaging, and maximizing value for travelers.

Alfonso Paredes, President of Expedia Group B2B

Alfonso Paredes serves as the President of Expedia Group B2B. In this role, he is responsible for powering the industry with Expedia Group's technology and supply.

Shilpa Ranganathan, Chief Product Officer

Shilpa Ranganathan holds the position of Chief Product Officer at Expedia Group. In this capacity, she oversees the company's product strategy and development.

AI Analysis | Feedback

The key risks to Expedia Group (EXPE) are primarily driven by the highly competitive nature of the online travel industry, its reliance on digital customer acquisition channels, and the inherent sensitivity of travel demand to macroeconomic conditions.

  1. Intense Competition: Expedia operates in a fiercely contested global online travel agency (OTA) market. The company faces significant competition from other established OTAs like Booking Holdings, which often holds a stronger international presence and market share. Additionally, direct competition comes from alternative accommodation platforms such as Airbnb (challenging Vrbo) and from large technology companies like Google Travel, which can divert user traffic by integrating travel search functionality directly into its search results. Airlines and hotel chains also pose a threat by promoting direct bookings through their own websites and loyalty programs, aiming to reduce their reliance on OTAs. This intense competitive landscape puts continuous pressure on Expedia's market share, pricing strategies, and profitability.

  2. Reliance on Search Engine Algorithms and Rising Customer Acquisition Costs: A significant portion of Expedia's customer traffic and bookings is generated through search engine optimization and paid search advertising. Consequently, the company is highly vulnerable to changes in search engine algorithms (particularly Google's) or increased competition for online advertising space. Any adverse changes in these algorithms could negatively impact Expedia's visibility and traffic, while increased bidding for keywords could drive up customer acquisition costs, thereby reducing profit margins and hindering growth.

  3. Macroeconomic Factors and Disruptions to the Travel Industry: Expedia's financial performance is intrinsically linked to the overall health of the worldwide travel industry and global economic conditions. Factors such as economic downturns, inflation impacting consumer discretionary spending, geopolitical conflicts, and political instability can dramatically and suddenly affect consumer travel behavior and decrease demand. For instance, a persistent softness in the U.S. consumer travel market has been identified as a challenge for Expedia due to its significant exposure to this region. Furthermore, unforeseen events, such as pandemics, can severely restrict economic activity and have an unprecedented negative impact on the global travel industry, as seen with COVID-19.

AI Analysis | Feedback

The following are clear emerging threats for Expedia (EXPE):

  • The emergence of AI-powered travel planning and booking agents: Rapid advancements in generative artificial intelligence (AI) could lead to sophisticated conversational agents capable of understanding complex user preferences, creating personalized itineraries, and booking travel services directly across various providers. This could disintermediate traditional online travel agencies (OTAs) by offering a more seamless, integrated, and intuitive planning-to-booking experience that bypasses existing interfaces.
  • Google's increasing role as a direct travel planning and booking platform: Google continues to expand and deeply integrate its suite of travel products (e.g., Google Flights, Google Hotels, Google Vacation Rentals, Google Things to Do). By providing comprehensive search, comparison, and booking functionalities directly within its ecosystem, Google increasingly acts as a primary intermediary. This strategy can funnel users away from OTAs like Expedia, reducing their traffic, visibility, and value proposition as the default starting point for travel planning.

AI Analysis | Feedback

Expedia Group (EXPE) operates in several large and dynamic addressable markets through its diverse portfolio of brands.

Online Travel Agencies (OTA)

  • The global online travel agencies market size was valued at USD 663.70 billion in 2025 and is expected to reach USD 1,316.67 billion by 2033.
  • North America's online travel agencies industry captured 29.67% of the overall global industry in 2025.
  • The U.S. online travel agency market continues to expand, with 75% of travelers using OTA platforms for at least one booking in 2024.
  • The online travel agencies market in Europe accounted for a revenue share of 31.72% in 2025.

Hotel Booking and Accommodation

  • The global hotels market size was valued at USD 2,080.57 billion in 2025 and is projected to reach USD 3,931.42 billion by 2034.
  • Europe held the dominant hotels market share in 2025, valued at USD 749.84 billion.
  • The North American hotels market, including the U.S. and Canada, was valued at USD 609.98 billion in 2025.
  • The global hotel industry is worth an estimated $570 billion, with 60% of bookings made online.

Vacation Rentals (Alternative Accommodations)

  • The global vacation rental market size was estimated at USD 101.69 billion in 2025 and is projected to reach USD 121.94 billion by 2033.
  • Another estimate values the global vacation rental market at USD 97.85 billion in 2025, expecting it to reach approximately USD 138.74 billion by 2035.
  • Europe led the global vacation rental market with a 33.89% share in 2025.
  • The North American vacation rental industry held a global revenue share of 23.36% in 2025.
  • Vrbo, an Expedia brand, commands roughly 22% of the U.S. vacation rental market.

Car Rental

  • The global car rental market size was estimated at USD 149.87 billion in 2024 and is projected to reach USD 278.03 billion by 2030.
  • North America accounted for over 36.39% of the global car rental market revenue in 2024.
  • The car rental industry in the U.S. is expected to grow at a CAGR of 8.7% from 2025 to 2030.

Cruise

  • The global cruise market size was estimated at USD 17.98 billion in 2025 and is projected to reach USD 33.21 billion by 2032.
  • Another source values the global cruise market at USD 10.2 billion in 2025, expecting it to reach USD 29.2 billion by 2034.
  • The global cruise market size was also estimated at USD 9.84 billion in 2025 and is projected to reach USD 25.06 billion by 2033.
  • The global cruise tourism market size is calculated at USD 5.47 billion in 2025 and is predicted to increase to approximately USD 8.99 billion by 2034.

Corporate Travel Management

  • The global business travel market size was estimated at USD 1,851.61 billion in 2025 and is expected to reach USD 3,255.11 billion by 2033.
  • Another report values the global business travel market at USD 1,380.00 billion in 2025, projected to grow to USD 2,765.34 billion by 2034.
  • The North American business travel market accounted for the largest share of 27.40% of the global market in 2025.
  • The Asia Pacific region dominated the business travel market with a market share of 38.61% in 2025.

AI Analysis | Feedback

Expedia Group (EXPE) is expected to drive future revenue growth over the next 2-3 years through several key strategic initiatives and ongoing market trends:

  1. Expansion of the Business-to-Business (B2B) Segment: Expedia's B2B segment has consistently demonstrated strong growth, with significant increases in gross bookings and revenue, and is identified as a primary engine for future expansion. This segment partners with corporate travel managers, airlines, and financial institutions, leveraging Expedia's technology and travel supply.
  2. Continued Growth in Lodging Bookings and Overall Travel Demand: A core driver for Expedia remains the sustained increase in booked room nights and lodging gross bookings, particularly within its hotel business. The company has reported double-digit growth in these areas, reflecting ongoing strong execution and robust travel demand.
  3. Strategic Investments in Technology and AI, including the "One Key" Loyalty Program: Expedia is focusing on enhancing customer experiences and operational efficiencies through significant investments in technology and artificial intelligence. This includes the global rollout of its unified loyalty program, "One Key," which aims to improve customer retention, increase booking frequency, and enable better personalization. AI is also being used to refine advertising effectiveness and optimize trip discovery.
  4. International Market Expansion and Increased Cross-Border Travel: The company is targeting growth in international lodging and cross-border travel, with a focus on increasing Vrbo's penetration outside North America and expanding supply in regions like EMEA and APAC. Increased international demand is expected to contribute to overall revenue growth.

AI Analysis | Feedback

Share Repurchases

  • Expedia Group's Board of Directors approved a new $5 billion share repurchase authorization in November 2023, augmenting existing authorizations.
  • The company repurchased approximately $2.137 billion in stock in 2023.
  • Expedia Group bought back $1.839 billion in shares in 2024 and $1.93 billion in 2025. In 2021, the company made no share repurchases.

Share Issuance

  • In February 2021, Expedia Group completed a private placement of $1 billion in 0% convertible senior notes due 2026, generating approximately $983 million in net proceeds. These notes are convertible into common stock at a rate of 3.9212 shares per $1,000 principal amount.
  • The company regularly grants restricted stock units (RSUs) and performance stock units (PSUs) as part of its executive and employee compensation programs.

Outbound Investments

  • Expedia Group acquired Tiqets, a ticket booking platform, in December 2025.
  • Overall, Expedia Group has engaged in minimal acquisition activity over the last five years (2020-2025), averaging 0.2 acquisitions per year.

Capital Expenditures

  • From 2021 to 2025, Expedia Group's capital expenditures averaged $741.4 million annually.
  • Capital expenditures reached a peak of $846 million in 2023.
  • The primary focus of these capital expenditures is to maintain and enhance the company's technology platform, which supports its growth drivers, including a "tech stack unification" that occurred from 2020–2023.

Better Bets vs. Expedia (EXPE)

Latest Trefis Analyses

Trade Ideas

Select ideas related to EXPE.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
SKY_3312026_Dip_Buyer_FCFYield03312026SKYChampion HomesDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
0.0%0.0%0.0%
DPZ_3272026_Dip_Buyer_FCFYield03272026DPZDomino's PizzaDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
3.1%3.1%0.0%
ETSY_3272026_Dip_Buyer_FCFYield03272026ETSYEtsyDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
5.6%5.6%0.0%
OLLI_3272026_Dip_Buyer_ValueBuy03272026OLLIOllie's Bargain OutletDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
3.1%3.1%0.0%
PATK_3272026_Insider_Buying_GTE_1Mil_EBITp+DE_V203272026PATKPatrick IndustriesInsiderInsider Buys | Low D/EStrong Insider Buying
Companies with strong insider buying in the last 1 month, positive operating income and reasonable debt / market cap
3.4%3.4%-1.6%
EXPE_6302022_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG06302022EXPEExpediaDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
-8.1%15.4%-11.7%
EXPE_3312020_Dip_Buyer_High_FCF_Yield_ExInd_DE_RevG03312020EXPEExpediaDip BuyDB | FCF Yield | Low D/EDip Buy with High Free Cash Flow Yield
Buying dips for companies with significant free cash flow yield (FCF / Market Cap) and reasonable debt / market cap
63.1%205.9%-14.9%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

EXPEBKNGABNBTRIPSABRGBTGMedian
NameExpedia Booking Airbnb Tripadvi.Sabre Global B. 
Mkt Price225.304,194.31124.9510.851.455.5667.90
Mkt Cap27.6134.675.51.30.62.915.3
Rev LTM14,73326,91712,2411,8912,8452,7187,543
Op Inc LTM2,1639,2822,5441223071821,235
FCF LTM3,1109,0874,646163-2131041,636
FCF 3Y Avg2,4287,9934,339135-821061,281
CFO LTM3,8809,4094,646245-1312332,062
CFO 3Y Avg3,2188,3594,349208-12221,720

Growth & Margins

EXPEBKNGABNBTRIPSABRGBTGMedian
NameExpedia Booking Airbnb Tripadvi.Sabre Global B. 
Rev Chg LTM7.6%13.4%10.3%3.1%1.1%12.2%8.9%
Rev Chg 3Y Avg8.1%16.5%13.4%8.5%3.9%13.9%11.0%
Rev Chg Q11.4%16.0%12.0%0.0%3.4%34.0%11.7%
QoQ Delta Rev Chg LTM2.5%3.4%2.5%0.0%0.8%8.0%2.5%
Op Mgn LTM14.7%34.5%20.8%6.5%10.8%6.7%12.7%
Op Mgn 3Y Avg12.9%31.2%19.7%6.9%7.0%4.5%10.0%
QoQ Delta Op Mgn LTM0.9%-0.0%-1.9%-1.2%-1.0%-0.4%-0.7%
CFO/Rev LTM26.3%35.0%38.0%13.0%-4.6%8.6%19.6%
CFO/Rev 3Y Avg23.3%34.8%39.3%11.3%0.0%9.0%17.3%
FCF/Rev LTM21.1%33.8%38.0%8.6%-7.5%3.8%14.9%
FCF/Rev 3Y Avg17.5%33.3%39.2%7.4%-2.9%4.3%12.4%

Valuation

EXPEBKNGABNBTRIPSABRGBTGMedian
NameExpedia Booking Airbnb Tripadvi.Sabre Global B. 
Mkt Cap27.6134.675.51.30.62.915.3
P/S1.95.06.20.70.21.11.5
P/EBIT14.615.929.712.12.611.813.3
P/E21.424.930.132.31.126.325.6
P/CFO7.114.316.25.3-4.412.39.7
Total Yield5.4%4.9%3.3%3.1%91.6%3.8%4.4%
Dividend Yield0.7%0.9%0.0%0.0%0.0%0.0%0.0%
FCF Yield 3Y Avg9.2%5.3%5.2%6.2%-14.0%2.7%5.2%
D/E0.20.10.01.07.70.50.4
Net D/E0.00.0-0.10.26.30.40.1

Returns

EXPEBKNGABNBTRIPSABRGBTGMedian
NameExpedia Booking Airbnb Tripadvi.Sabre Global B. 
1M Rtn-9.7%-7.8%-6.2%4.1%-8.8%-3.1%-7.0%
3M Rtn-20.2%-21.0%-6.1%-25.9%9.0%-26.1%-20.6%
6M Rtn3.2%-22.3%3.9%-31.7%-21.6%-30.5%-21.9%
12M Rtn60.1%-1.3%17.1%-7.2%-32.6%-15.5%-4.3%
3Y Rtn148.2%65.4%13.9%-43.0%-64.9%-17.0%-1.6%
1M Excs Rtn6.0%3.0%-3.6%9.9%-23.0%1.5%2.3%
3M Excs Rtn-16.5%-17.7%-4.1%-21.6%10.5%-23.5%-17.1%
6M Excs Rtn5.7%-19.4%4.1%-29.1%-20.1%-28.2%-19.7%
12M Excs Rtn18.6%-26.7%-13.7%-39.5%-61.1%-41.2%-33.1%
3Y Excs Rtn78.9%2.1%-58.6%-107.7%-127.3%-77.2%-67.9%

Financials

Segment Financials

Revenue by Segment
$ Mil20252024202320222021
Business-to-customer (B2C)9,1138,7416,8213,9938,808
Business-to-business (B2B)3,3882,5461,4609422,579
Trivago525561423280938
Corporate & Eliminations-187-181-106-16-258
Total12,83911,6678,5985,19912,067


Operating Income by Segment
$ Mil20252024202320222021
Business-to-customer (B2C)1,8101,6171,277-2851,601
Business-to-business (B2B)6815188-321323
Trivago5110529-2674
Corporate & Eliminations-1,509-1,155-1,128-2,087-1,095
Total1,0331,085186-2,719903


Price Behavior

Price Behavior
Market Price$225.30 
Market Cap ($ Bil)27.6 
First Trading Date07/21/2005 
Distance from 52W High-25.1% 
   50 Days200 Days
DMA Price$233.03$227.28
DMA Trendupdown
Distance from DMA-3.3%-0.9%
 3M1YR
Volatility60.9%49.5%
Downside Capture0.930.71
Upside Capture72.65136.68
Correlation (SPY)29.2%54.8%
EXPE Betas & Captures as of 3/31/2026

 1M2M3M6M1Y3Y
Beta0.361.351.401.401.521.39
Up Beta-0.852.832.701.561.791.54
Down Beta1.191.251.581.721.491.40
Up Capture97%93%69%145%162%256%
Bmk +ve Days7162765139424
Stock +ve Days10192661129389
Down Capture-35%138%138%109%111%105%
Bmk -ve Days12233358110323
Stock -ve Days12233765122360

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with EXPE
EXPE35.6%50.5%0.77-
Sector ETF (XLY)9.1%23.7%0.3157.9%
Equity (SPY)16.1%19.0%0.6756.9%
Gold (GLD)50.5%28.0%1.46-6.8%
Commodities (DBC)16.2%17.7%0.779.2%
Real Estate (VNQ)3.6%16.5%0.0440.5%
Bitcoin (BTCUSD)-21.5%44.0%-0.4224.8%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with EXPE
EXPE5.2%45.3%0.26-
Sector ETF (XLY)6.3%23.7%0.2354.7%
Equity (SPY)11.6%17.0%0.5352.2%
Gold (GLD)21.7%17.8%1.002.0%
Commodities (DBC)11.6%18.8%0.5111.4%
Real Estate (VNQ)3.3%18.8%0.0839.5%
Bitcoin (BTCUSD)3.9%56.5%0.2922.6%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with EXPE
EXPE8.2%43.6%0.34-
Sector ETF (XLY)12.0%21.9%0.5055.5%
Equity (SPY)14.0%17.9%0.6752.6%
Gold (GLD)14.0%15.9%0.730.2%
Commodities (DBC)8.4%17.6%0.4019.4%
Real Estate (VNQ)5.2%20.7%0.2244.5%
Bitcoin (BTCUSD)66.2%66.8%1.0615.7%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date3132026
Short Interest: Shares Quantity6.7 Mil
Short Interest: % Change Since 2282026-18.3%
Average Daily Volume2.8 Mil
Days-to-Cover Short Interest2.4 days
Basic Shares Quantity122.7 Mil
Short % of Basic Shares5.5%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
2/12/2026-6.4%-10.5%2.1%
11/6/202517.5%21.7%19.1%
8/7/20254.1%10.4%16.0%
5/8/2025-7.3%-1.6%4.8%
2/6/202517.3%17.7%2.6%
11/7/20243.8%4.7%8.8%
8/8/202410.2%12.1%12.6%
5/2/2024-15.3%-17.3%-16.2%
...
SUMMARY STATS   
# Positive121316
# Negative1096
Median Positive5.5%12.1%13.7%
Median Negative-7.6%-7.0%-13.0%
Max Positive18.8%21.7%47.4%
Max Negative-17.8%-26.9%-27.8%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202502/13/202610-K
09/30/202511/07/202510-Q
06/30/202508/08/202510-Q
03/31/202505/09/202510-Q
12/31/202402/07/202510-K
09/30/202411/08/202410-Q
06/30/202408/09/202410-Q
03/31/202405/03/202410-Q
12/31/202302/09/202410-K
09/30/202311/03/202310-Q
06/30/202308/03/202310-Q
03/31/202305/05/202310-Q
12/31/202202/10/202310-K
09/30/202211/04/202210-Q
06/30/202208/05/202210-Q
03/31/202205/03/202210-Q

Recent Forward Guidance [BETA]

Latest: Q4 2025 Earnings Reported 2/12/2026

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
Q1 2026 Gross bookings34.60 Bil34.90 Bil35.20 Bil   
Q1 2026 Revenue3.32 Bil3.35 Bil3.37 Bil   
Q1 2026 Adjusted EBITDA margin expansion3.0%3.5%4.0%   
2026 Gross bookings127.00 Bil128.00 Bil129.00 Bil   
2026 Revenue15.60 Bil15.80 Bil16.00 Bil   
2026 Adjusted EBITDA margin expansion1.0%1.13%1.25%   

Prior: Q3 2025 Earnings Reported 11/6/2025

Forward GuidanceGuidance Change
MetricLowMidHigh% Chg% DeltaChangePrior
Q4 2025 Gross bookings growth 7.0% 16.7%1.0%RaisedGuidance: 6.0% for Q3 2025
Q4 2025 Revenue growth 7.0% 40.0%2.0%RaisedGuidance: 5.0% for Q3 2025
Q4 2025 Adjusted EBITDA margin expansion 2.0% 166.7%1.2%RaisedGuidance: 0.75% for Q3 2025
2025 Gross bookings growth 7.0% 75.0%3.0%RaisedGuidance: 4.0% for 2025
2025 Revenue growth 6.5% 62.5%2.5%RaisedGuidance: 4.0% for 2025
2025 Adjusted EBITDA margin expansion 2.0% 100.0%1.0%RaisedGuidance: 1.0% for 2025

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Banerjee, Madhumita Moina DirectSell12022025258.001,000258,000752,328Form
2Soliday, Lance ASVP & Chief Accounting OfficerDirectSell11262025256.93856219,9322,776,386Form
3Soliday, Lance ASVP & Chief Accounting OfficerDirectSell11242025248.08849210,6202,893,109Form
4Jacobson, Craig A DirectSell11142025271.553,000814,6508,379,354Form
5Soliday, Lance ASVP & Chief Accounting OfficerDirectSell8222025205.88852175,4122,478,010Form