Tearsheet

Antero Midstream (AM)


Market Price (2/18/2026): $20.95 | Market Cap: $10.0 Bil
Sector: Energy | Industry: Oil & Gas Storage & Transportation

Antero Midstream (AM)


Market Price (2/18/2026): $20.95
Market Cap: $10.0 Bil
Sector: Energy
Industry: Oil & Gas Storage & Transportation

Investment Highlights Why It Matters Detailed financial logic regarding cash flow yields vs trend-riding momentum.

0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 8.5%, Dividend Yield is 4.4%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 4.2%, FCF Yield is 7.7%
Trading close to highs
Dist 52W High is -2.2%, Dist 3Y High is -2.2%
Expensive valuation multiples
P/SPrice/Sales ratio is 7.9x
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 56%
  Key risks
AM key risks include [1] its near-total revenue dependence on a single customer, Show more.
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 74%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 61%
  
3 Low stock price volatility
Vol 12M is 24%
  
4 Megatrend and thematic drivers
Megatrends include US Energy Independence, and Energy Transition & Decarbonization. Themes include US LNG, and Carbon Capture & Storage.
  
0 Attractive yield
Total YieldTotal Yield = Earnings Yield + Dividend Yield, Earnings Yield = Net Income / Market Cap Dividend Yield = Total Dividends / Market Cap is 8.5%, Dividend Yield is 4.4%, ERPEquity Risk Premium (ERP) = Total Yield - Risk Free Rate, Reflects the premium above risk free assets offered by the investment. is 4.2%, FCF Yield is 7.7%
1 Attractive operating margins
Op Mgn LTMOperating Margin = Operating Income / Revenue Reflects profitability before taxes and before impact of capital structure (interest payments). is 56%
2 Attractive cash flow generation
CFO/Rev LTMCash Flow from Operations / Revenue (Sales), Last Twelve Months (LTM) is 74%, FCF/Rev LTMFree Cash Flow / Revenue (Sales), Last Twelve Months (LTM) is 61%
3 Low stock price volatility
Vol 12M is 24%
4 Megatrend and thematic drivers
Megatrends include US Energy Independence, and Energy Transition & Decarbonization. Themes include US LNG, and Carbon Capture & Storage.
5 Trading close to highs
Dist 52W High is -2.2%, Dist 3Y High is -2.2%
6 Expensive valuation multiples
P/SPrice/Sales ratio is 7.9x
7 Key risks
AM key risks include [1] its near-total revenue dependence on a single customer, Show more.

Valuation, Metrics & Events

Price Chart

Why The Stock Moved

Qualitative Assessment

AI Analysis | Feedback

Antero Midstream (AM) stock has gained about 25% since 10/31/2025 because of the following key factors:

1. Positive 2026 Financial Guidance. Antero Midstream announced robust 2026 guidance, projecting a significant 23% increase in Net Income, an 8% rise in Adjusted EBITDA, and an 11% growth in Adjusted Free Cash Flow after dividends at the midpoint compared to 2025. This strong forward-looking outlook on profitability and cash flow likely fueled investor confidence.

2. Strategic Acquisition of HG Midstream. The company completed the acquisition of HG Midstream in early February 2026, an event that is explicitly included in the positive 2026 guidance and represents a strategic expansion of its midstream assets. This move, alongside an announced Ohio Utica Divestiture, indicates a focused effort on optimizing its asset portfolio for future growth.

Show more

Stock Movement Drivers

Fundamental Drivers

The 22.9% change in AM stock from 10/31/2025 to 2/18/2026 was primarily driven by a 39.8% change in the company's P/E Multiple.
(LTM values as of)103120252182026Change
Stock Price ($)17.0420.9522.9%
Change Contribution By: 
Total Revenues ($ Mil)1,2501,2590.8%
Net Income Margin (%)37.8%32.8%-13.2%
P/E Multiple17.224.139.8%
Shares Outstanding (Mil)4784750.5%
Cumulative Contribution22.9%

LTM = Last Twelve Months as of date shown

Market Drivers

10/31/2025 to 2/18/2026
ReturnCorrelation
AM23.0% 
Market (SPY)0.6%4.1%
Sector (XLE)24.3%40.7%

Fundamental Drivers

The 17.0% change in AM stock from 7/31/2025 to 2/18/2026 was primarily driven by a 28.2% change in the company's P/E Multiple.
(LTM values as of)73120252182026Change
Stock Price ($)17.9120.9517.0%
Change Contribution By: 
Total Revenues ($ Mil)1,2251,2592.8%
Net Income Margin (%)37.3%32.8%-11.9%
P/E Multiple18.824.128.2%
Shares Outstanding (Mil)4794750.8%
Cumulative Contribution17.0%

LTM = Last Twelve Months as of date shown

Market Drivers

7/31/2025 to 2/18/2026
ReturnCorrelation
AM17.1% 
Market (SPY)8.9%10.5%
Sector (XLE)26.7%35.8%

Fundamental Drivers

The 37.5% change in AM stock from 1/31/2025 to 2/18/2026 was primarily driven by a 28.2% change in the company's P/E Multiple.
(LTM values as of)13120252182026Change
Stock Price ($)15.2420.9537.5%
Change Contribution By: 
Total Revenues ($ Mil)1,1501,2599.5%
Net Income Margin (%)33.9%32.8%-3.3%
P/E Multiple18.824.128.2%
Shares Outstanding (Mil)4814751.2%
Cumulative Contribution37.5%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2025 to 2/18/2026
ReturnCorrelation
AM37.6% 
Market (SPY)15.0%38.9%
Sector (XLE)28.1%46.7%

Fundamental Drivers

The 132.3% change in AM stock from 1/31/2023 to 2/18/2026 was primarily driven by a 80.0% change in the company's P/E Multiple.
(LTM values as of)13120232182026Change
Stock Price ($)9.0220.95132.3%
Change Contribution By: 
Total Revenues ($ Mil)9661,25930.4%
Net Income Margin (%)33.4%32.8%-1.6%
P/E Multiple13.424.180.0%
Shares Outstanding (Mil)4784750.6%
Cumulative Contribution132.3%

LTM = Last Twelve Months as of date shown

Market Drivers

1/31/2023 to 2/18/2026
ReturnCorrelation
AM132.5% 
Market (SPY)75.1%42.5%
Sector (XLE)33.7%53.5%

Return vs. Risk

Price Returns Compared

 202120222023202420252026Total [1]
Returns
AM Return40%22%26%28%24%22%317%
Peers Return58%35%13%67%8%16%404%
S&P 500 Return27%-19%24%23%16%-0%82%

Monthly Win Rates [3]
AM Win Rate67%67%58%67%58%100% 
Peers Win Rate73%63%53%72%53%100% 
S&P 500 Win Rate75%42%67%75%67%50% 

Max Drawdowns [4]
AM Max Drawdown-1%-4%-7%-5%0%-4% 
Peers Max Drawdown-2%-4%-13%-8%-12%-4% 
S&P 500 Max Drawdown-1%-25%-1%-2%-15%-1% 


[1] Cumulative total returns since the beginning of 2021
[2] Peers: WMB, DTM, EQT, TRGP, OKE. See AM Returns vs. Peers.
[3] Win Rate = % of calendar months in which monthly returns were positive
[4] Max drawdown represents maximum peak-to-trough decline within a year
[5] 2026 data is for the year up to 2/18/2026 (YTD)

How Low Can It Go

Unique KeyEventAMS&P 500
2022 Inflation Shock2022 Inflation Shock  
2022 Inflation Shock% Loss% Loss-21.9%-25.4%
2022 Inflation Shock% Gain to Breakeven% Gain to Breakeven28.1%34.1%
2022 Inflation ShockTime to BreakevenTime to Breakeven359 days464 days
2020 Covid Pandemic2020 Covid Pandemic  
2020 Covid Pandemic% Loss% Loss-73.9%-33.9%
2020 Covid Pandemic% Gain to Breakeven% Gain to Breakeven283.3%51.3%
2020 Covid PandemicTime to BreakevenTime to Breakeven265 days148 days
2018 Correction2018 Correction  
2018 Correction% Loss% Loss-80.5%-19.8%
2018 Correction% Gain to Breakeven% Gain to Breakeven411.8%24.7%
2018 CorrectionTime to BreakevenTime to BreakevenNot Fully Recovered days120 days

Compare to WMB, DTM, EQT, TRGP, OKE

In The Past

Antero Midstream's stock fell -21.9% during the 2022 Inflation Shock from a high on 6/7/2022. A -21.9% loss requires a 28.1% gain to breakeven.

Preserve Wealth

Limiting losses and compounding gains is essential to preserving wealth.

Asset Allocation

Actively managed asset allocation strategies protect wealth. Learn more.

About Antero Midstream (AM)

Antero Midstream Corporation owns, operates, and develops midstream energy infrastructure. It operates through Gathering and Processing, and Water Handling segments. The Gathering and Processing segment includes a network of gathering pipelines and compressor stations that collects and processes production from Antero Resources' wells in West Virginia and Ohio. The Water Handling segment delivers fresh water; and offers pumping stations, water storage, and blending facilities. The company was incorporated in 2013 and is headquartered in Denver, Colorado.

AI Analysis | Feedback

Here are 1-3 brief analogies for Antero Midstream (AM):

  • Like Union Pacific (the railroad company), but instead of tracks and freight trains, Antero Midstream provides the pipelines and processing plants to transport natural gas.
  • The American Tower (cell tower company) for natural gas infrastructure, owning and leasing essential pipelines and processing facilities to energy producers.

AI Analysis | Feedback

  • Natural Gas Gathering & Compression: Service involving the collection of raw natural gas from wellheads and increasing its pressure for transportation through pipelines.
  • Natural Gas Processing: Service that separates raw natural gas into marketable dry gas and valuable natural gas liquids (NGLs).
  • NGL Gathering & Fractionation: Service for collecting mixed natural gas liquids and separating them into individual components like ethane, propane, and butane.
  • Water Handling Services: Services encompassing the delivery of fresh water for drilling and completion activities, as well as the gathering and disposal of produced water.

AI Analysis | Feedback

Antero Midstream (symbol: AM) primarily sells its services to other companies. Its major customer is:

  • Antero Resources Corporation (symbol: AR)

Antero Midstream was originally formed by Antero Resources Corporation to own, operate, and develop midstream energy infrastructure. As a result, Antero Resources remains the overwhelmingly dominant customer for Antero Midstream, accounting for substantially all of its revenue through long-term, fee-based contracts for natural gas gathering, processing, and water handling services in the Appalachian Basin.

AI Analysis | Feedback

null

AI Analysis | Feedback

Michael N. Kennedy, Chief Executive Officer and President

Michael N. Kennedy assumed the roles of CEO and President of Antero Midstream (and Antero Resources) effective August 14, 2025. He joined Antero in 2013 and has held various senior financial positions, including Chief Financial Officer of Antero Resources since 2021 and Senior Vice President—Finance for both Antero Resources and Antero Midstream since 2016. Previously, he served as Chief Financial Officer of Antero Midstream from 2016 to 2021. Before joining Antero, Mr. Kennedy spent 12 years at Forest Oil Corporation, where he was Executive Vice President and Chief Financial Officer from 2009 to 2013. He also served as Chief Financial Officer and Executive Vice President of Lone Pine Resources, Inc. His career began as an auditor with Arthur Andersen, focusing on the Natural Resources Industry from 1996 to 2001. He has been involved in all capital markets activities and strategic transactions for the Antero companies, including all three IPOs related to Antero entities.

Justin J. Agnew, Chief Financial Officer

Justin J. Agnew was appointed Chief Financial Officer of Antero Midstream, effective August 14, 2025. He joined Antero in 2014 and has taken on roles of increasing responsibility, including Vice President—Finance since April 2024 and Director of Finance from 2018 to 2024. Prior to his tenure at Antero, Mr. Agnew worked in equity research at Robert W. Baird & Co. and gained experience at M&I Bank (now a subsidiary of BMO). He holds Bachelor of Science degrees in Finance and Economics from Arizona State University.

Brendan E. Krueger, Senior Vice President—Finance and Treasurer

Brendan E. Krueger currently serves as the Chief Financial Officer and Treasurer of Antero Resources and Senior Vice President—Finance and Treasurer of Antero Midstream. He was previously Chief Financial Officer of Antero Midstream from 2021 to 2025. Mr. Krueger joined Antero in 2014, serving as Finance Manager from 2014 to 2016, Finance Director from 2016 to 2018, and Vice President - Finance at Antero Resources from 2018 to 2025. Before joining Antero, he spent seven years as an investment banker specializing in equity and debt financing and M&A advisory with firms including Robert W. Baird & Co. and Wells Fargo Securities.

Yvette K. Schultz, General Counsel, Chief Compliance Officer, SVP—Legal and Corporate Secretary

Yvette K. Schultz joined Antero in 2015 and has served as General Counsel of Antero Resources and Antero Midstream since 2017. She also holds the titles of Chief Compliance Officer and Senior Vice President—Legal since 2022, and Corporate Secretary since 2021. Before her time at Antero, Ms. Schultz practiced law as an attorney at Vinson & Elkins L.L.P. from 2008 to 2012 and Latham & Watkins LLP from 2012 to 2015.

David H. Keyte, Chairman of the Board

David H. Keyte became Chairman of the Board of Antero Midstream effective August 14, 2025, and has been a member of its Board of Directors since 2019. Mr. Keyte also served as Co-founder, Chairman and Chief Executive Officer of Caerus Oil and Gas LLC from 2009 until its sale in 2024. Prior to founding Caerus, he spent 22 years with Forest Oil Corporation, with the last 14 years as Chief Financial Officer. Additionally, he was a director of Regal Entertainment Group (RGC) from 2006 until the company was sold in 2018. Mr. Keyte holds a B.S. degree in Economics from the University of Pennsylvania’s Wharton School of Finance.

AI Analysis | Feedback

The key risks to Antero Midstream's business include:

  1. Customer Concentration Risk: Antero Midstream is substantially dependent on Antero Resources (AR) for nearly all of its revenue. Any material adverse development affecting Antero Resources' operations, financial condition, or market reputation could significantly impact Antero Midstream. This includes risks related to Antero Resources' drilling and completion plans, future production rates, cash flows, and access to capital.
  2. Commodity Price Volatility: Although Antero Midstream operates on a fee-based model, insulated from direct commodity price fluctuations, a prolonged downturn in natural gas prices could negatively affect Antero Resources' drilling activity and production volumes. Reduced volumes from Antero Resources would directly translate to lower revenues for Antero Midstream, despite minimum volume commitments in some agreements.
  3. Regulatory and Environmental Risks: The company's operations are subject to complex and stringent federal, state, and local laws and regulations. Changes in these regulations, particularly those affecting the oil and gas industry and environmental matters, could adversely impact the cost, manner, or feasibility of Antero Midstream's operations or expose it to significant liabilities. This also includes risks associated with achieving greenhouse gas reduction targets.

AI Analysis | Feedback

  • Accelerated energy transition and decarbonization pressures. The increasing adoption of renewable energy sources, advancements in battery storage, and global policy pushes towards net-zero emissions represent a growing long-term threat to the demand for natural gas and, by extension, the utilization and expansion prospects of natural gas midstream infrastructure. This trend is driving investment away from fossil fuels and could lead to declining throughput volumes or difficulty in securing new contracts in the future.
  • Sustained capital discipline and declining production growth from exploration and production (E&P) companies. Following years of investor pressure, E&P companies are prioritizing free cash flow and shareholder returns over aggressive production growth. This structural shift in producer behavior, including by Antero Resources (AM's primary customer), limits new drilling activity and infrastructure build-out, potentially constraining Antero Midstream's organic growth opportunities and future volume commitments as existing dedicated acreage matures.

AI Analysis | Feedback

Antero Midstream (AM) operates primarily in two main product and service segments: natural gas gathering and processing, and water handling services. The company's operations are concentrated in the Appalachian Basin, specifically in West Virginia and Ohio. Therefore, the addressable market sizes are identified for the U.S. or North America.

Natural Gas Gathering and Processing

The addressable market for natural gas gathering and processing services in the United States is substantial. The U.S. gas pipeline infrastructure market, which encompasses gathering pipelines, was valued at approximately USD 1,058.73 billion in 2024 and is projected to reach around USD 2,431.55 billion by 2034. This market is expanding at a compound annual growth rate (CAGR) of 8.67% between 2025 and 2034.

More broadly, the global gas processing market size was estimated at USD 228.66 billion in 2024 and is anticipated to surpass USD 430.84 billion by 2034, with a CAGR of 6.54% from 2024 to 2034. North America held the largest share in the global gas processing market in 2023.

Water Handling Services

Antero Midstream's water handling services include freshwater delivery and wastewater transportation, recycling, and disposal, primarily supporting hydraulic fracturing operations. The U.S. industrial water treatment market, which is highly relevant to these services, was valued at USD 5.10 billion in 2024 and is expected to grow to USD 22.83 billion by 2032, at a CAGR of 4.30% during the forecast period.

A broader market, the U.S. water and wastewater treatment market, which includes industrial applications, was valued at USD 64.27 billion in 2024 and is projected to increase to approximately USD 123.76 billion by 2034, growing at a CAGR of 6.80% from 2025 to 2034. The North America water treatment as a service market, a segment that may also overlap with Antero Midstream's offerings, was valued at USD 7.9 billion in 2023 and is expected to reach USD 18.0 billion by 2032.

AI Analysis | Feedback

Antero Midstream (AM) Expected Drivers of Future Revenue Growth

Over the next two to three years, Antero Midstream (AM) is poised for revenue growth driven by several key factors, primarily stemming from increased throughput volumes and strategic financial adjustments.

One of the primary drivers of future revenue growth for Antero Midstream is the **increase in gathering and processing volumes** from its anchor customer, Antero Resources (AR). Antero Midstream consistently reports record or near-record low-pressure gathering, compression, and processing volumes, driven by AR's production growth and capital efficiency gains in the Appalachian basin. For example, low-pressure gathering volumes increased by 13% year-over-year in Q3 2023, with approximately 6% organic growth. In Q1 2025, processing volumes set a company record at 1.65 Bcf per day, and the company expects further increases in gathering volumes to drive low to mid-single-digit year-over-year growth in 2025. Antero Resources' multi-decade drilling inventory supports sustained production, which in turn drives demand for Antero Midstream's services.

Another significant driver is the **expiration of the low-pressure gathering fee rebate program**. Antero Midstream forecasts that this expiration, combined with inflation adjustments to its fixed fees, will contribute to a 5% increase in Adjusted EBITDA in 2024 compared to 2023. The falling away of fee rebates in 2024, alongside Antero Resources maintaining higher production levels, is expected to lead to single to high-single-digit EBITDA growth.

Furthermore, **inflation adjustments to Antero Midstream's fixed fees** are expected to bolster revenue. This mechanism, alongside the expiration of the rebate program and throughput growth, is cited as a contributor to the projected Adjusted EBITDA growth in 2024.

**Strategic bolt-on acquisitions** also contribute to revenue growth. Antero Midstream has actively pursued and realized synergies from bolt-on acquisitions, which have contributed to its financial achievements and expanded its asset base. For instance, approximately 7% of the 13% growth in low-pressure gathering volumes in Q3 2023 was attributed to the Crestwood acquisition. A $70 million acquisition from Summit Midstream in Q2 2024 was immediately accretive to free cash flow, demonstrating the company's strategy to expand its asset base and generate additional revenue.

Finally, **expanding demand for natural gas from new markets**, particularly from power plants and data centers, presents a potential long-term revenue growth opportunity. Analysts and company commentary suggest that Antero Midstream's footprint in the Marcellus shale positions it to benefit from the growing natural gas demand driven by these sectors. The company continues to remain active in expansion efforts, leveraging existing assets to capitalize on structural changes in natural gas demand.

AI Analysis | Feedback

Share Repurchases

  • Antero Midstream authorized a $500 million share repurchase program in February 2024.
  • During Q4 2024, the company repurchased 1.9 million shares for $29 million, leaving approximately $471 million in remaining capacity under the program as of December 31, 2024.
  • In Q3 2025, Antero Midstream repurchased 2.3 million shares for approximately $41 million, with around $385 million remaining under the authorized program as of September 30, 2025.

Outbound Investments

  • In December 2022, Antero Midstream acquired four compressor stations from EnLink Midstream LLC for $10 million.
  • The company completed a $70 million cash bolt-on acquisition of the Mountaineer Midstream System from Summit Midstream Partners in Q1 2024, which included 48 miles of high-pressure gas gathering pipelines and two compressor stations.

Capital Expenditures

  • For the full year 2024, capital expenditures were $161 million.
  • In 2023, capital expenditures totaled $185 million. The initial budget for 2023 was $195 million to $215 million.
  • Antero Midstream's 2025 capital budget is forecasted to be $170 million to $200 million. The primary focus for 2025 includes approximately $85 million for gathering and compression infrastructure for low-pressure gathering connections and compression, and $85 million for water infrastructure, primarily for the expansion to the southern Marcellus liquids-rich midstream corridor. An additional $10 million to $15 million is budgeted for capital contributions to the Stonewall Joint Venture to increase its capacity.

Better Bets vs. Antero Midstream (AM)

Trade Ideas

Select ideas related to AM.

Unique KeyDateTickerCompanyCategoryTrade Strategy6M Fwd Rtn12M Fwd Rtn12M Max DD
TPL_12262025_Dip_Buyer_ValueBuy12262025TPLTexas Pacific LandDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
50.3%50.3%-2.1%
WHD_11212025_Dip_Buyer_ValueBuy11212025WHDCactusDip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
38.7%38.7%0.0%
OVV_10172025_Dip_Buyer_FCFYield10172025OVVOvintivDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
31.4%31.4%0.0%
COP_10102025_Dip_Buyer_FCFYield10102025COPConocoPhillipsDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
28.3%28.3%-2.3%
HAL_10102025_Dip_Buyer_FCFYield10102025HALHalliburtonDip BuyDB | FCFY OPMDip Buy with High FCF Yield and High Margin
Buying dips for companies with high FCF yield and meaningfully high operating margin
55.6%55.6%-0.7%
AM#03673L103_12312018_Dip_Buyer_ValueBuy12312018AMAntero Midstream Partners [DELISTED]Dip BuyDB | P/E OPMDip Buy with Low PE and High Margin
Buying dips for companies with tame PE and meaningfully high operating margin
  0.0%

Recent Active Movers

Peer Comparisons

Peers to compare with:

Financials

AMWMBDTMEQTTRGPOKEMedian
NameAntero M.Williams.DT Midst.EQT Targa Re.ONEOK  
Mkt Price20.9572.49133.4758.70228.5086.5179.50
Mkt Cap10.088.613.636.749.254.642.9
Rev LTM1,25911,4951,1757,88817,37831,5649,691
Op Inc LTM7083,9415712,9223,1145,9073,018
FCF LTM7701,7224732,4906432,9201,246
FCF 3Y Avg6562,4582791,5905242,7631,123
CFO LTM9325,5408584,7573,7405,6644,248
CFO 3Y Avg8525,4848063,6903,2704,8013,480

Growth & Margins

AMWMBDTMEQTTRGPOKEMedian
NameAntero M.Williams.DT Midst.EQT Targa Re.ONEOK  
Rev Chg LTM7.0%9.0%20.4%64.8%7.2%58.4%14.7%
Rev Chg 3Y Avg8.4%0.8%9.6%-2.8%-6.2%16.4%4.6%
Rev Chg Q3.1%10.2%26.6%49.8%7.8%71.9%18.4%
QoQ Delta Rev Chg LTM0.8%2.4%6.0%8.3%1.8%12.9%4.2%
Op Mgn LTM56.3%34.3%48.6%37.0%17.9%18.7%35.7%
Op Mgn 3Y Avg55.2%35.5%49.9%20.2%16.6%21.2%28.3%
QoQ Delta Op Mgn LTM0.2%1.6%0.1%7.8%0.3%-0.9%0.2%
CFO/Rev LTM74.1%48.2%73.0%60.3%21.5%17.9%54.3%
CFO/Rev 3Y Avg71.9%49.8%79.2%58.1%19.6%21.5%53.9%
FCF/Rev LTM61.2%15.0%40.3%31.6%3.7%9.3%23.3%
FCF/Rev 3Y Avg55.3%22.5%25.8%23.5%3.1%12.7%23.0%

Valuation

AMWMBDTMEQTTRGPOKEMedian
NameAntero M.Williams.DT Midst.EQT Targa Re.ONEOK  
Mkt Cap10.088.613.636.749.254.642.9
P/S7.97.711.54.62.81.76.2
P/EBIT13.219.218.911.815.78.614.5
P/E24.137.433.620.628.416.326.3
P/CFO10.716.015.87.713.19.611.9
Total Yield8.5%5.4%5.3%5.9%4.8%6.1%5.7%
Dividend Yield4.4%2.7%2.3%1.0%1.2%0.0%1.8%
FCF Yield 3Y Avg9.1%4.4%2.5%7.1%1.9%6.4%5.4%
D/E0.30.30.20.20.40.60.3
Net D/E0.30.30.20.20.40.60.3

Returns

AMWMBDTMEQTTRGPOKEMedian
NameAntero M.Williams.DT Midst.EQT Targa Re.ONEOK  
1M Rtn15.9%17.8%10.8%16.5%23.9%17.9%17.1%
3M Rtn18.4%24.1%16.7%-0.0%35.0%26.3%21.3%
6M Rtn22.8%28.8%32.0%15.0%41.9%20.9%25.8%
12M Rtn31.3%29.8%35.6%10.4%11.7%-7.4%20.7%
3Y Rtn138.2%164.9%192.3%96.4%230.8%50.5%151.5%
1M Excs Rtn16.8%18.6%11.7%17.3%24.7%18.7%18.0%
3M Excs Rtn14.6%17.6%13.7%-3.9%30.5%22.2%16.1%
6M Excs Rtn15.6%23.7%26.1%10.2%36.8%15.3%19.7%
12M Excs Rtn19.7%19.0%24.9%-1.1%1.3%-19.2%10.2%
3Y Excs Rtn68.3%91.6%110.5%26.4%150.2%-22.2%79.9%

Comparison Analyses

null

Financials

Segment Financials

Assets by Segment
$ Mil20252024202320222021
Gathering and processing4,7704,6924,7114,4514,365
Water handling9921,0461,0791,0921,125
Unallocated0011121
Total5,7625,7385,7915,5445,611


Price Behavior

Price Behavior
Market Price$20.97 
Market Cap ($ Bil)10.0 
First Trading Date05/04/2017 
Distance from 52W High-2.2% 
   50 Days200 Days
DMA Price$18.33$17.84
DMA Trendupup
Distance from DMA14.4%17.5%
 3M1YR
Volatility20.3%24.1%
Downside Capture-82.7932.94
Upside Capture28.9156.55
Correlation (SPY)-3.6%39.9%
AM Betas & Captures as of 1/31/2026

 1M2M3M6M1Y3Y
Beta-0.29-0.110.200.300.520.65
Up Beta-0.43-0.57-0.46-0.070.310.47
Down Beta0.390.270.660.530.810.88
Up Capture4%5%44%27%48%43%
Bmk +ve Days11223471142430
Stock +ve Days15253966136404
Down Capture-190%-60%-14%32%57%80%
Bmk -ve Days9192754109321
Stock -ve Days5152056111337

[1] Upside and downside betas calculated using positive and negative benchmark daily returns respectively
Based On 1-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with AM
AM32.6%24.0%1.11-
Sector ETF (XLE)24.7%25.3%0.8347.6%
Equity (SPY)13.6%19.4%0.5339.4%
Gold (GLD)73.5%25.5%2.135.8%
Commodities (DBC)7.9%17.0%0.2824.9%
Real Estate (VNQ)7.1%16.7%0.2438.3%
Bitcoin (BTCUSD)-31.1%44.9%-0.695.9%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 5-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with AM
AM28.6%28.6%0.90-
Sector ETF (XLE)24.1%26.4%0.8263.3%
Equity (SPY)13.5%17.0%0.6347.5%
Gold (GLD)21.7%17.1%1.0413.3%
Commodities (DBC)10.8%19.0%0.4538.6%
Real Estate (VNQ)4.9%18.8%0.1741.3%
Bitcoin (BTCUSD)8.4%57.2%0.3718.3%

Smart multi-asset allocation framework can stack odds in your favor. Learn How
Based On 10-Year Data
Annualized
Return
Annualized
Volatility
Sharpe
Ratio
Correlation
with AM
AM7.5%40.6%0.34-
Sector ETF (XLE)11.6%29.6%0.4356.0%
Equity (SPY)15.9%17.9%0.7637.7%
Gold (GLD)15.0%15.6%0.804.6%
Commodities (DBC)8.6%17.6%0.4036.5%
Real Estate (VNQ)6.9%20.7%0.3029.8%
Bitcoin (BTCUSD)68.0%66.7%1.078.8%

Smart multi-asset allocation framework can stack odds in your favor. Learn How

Short Interest

Short Interest: As Of Date1302026
Short Interest: Shares Quantity12.0 Mil
Short Interest: % Change Since 115202619.7%
Average Daily Volume2.5 Mil
Days-to-Cover Short Interest4.7 days
Basic Shares Quantity475.5 Mil
Short % of Basic Shares2.5%

Earnings Returns History

Expand for More
 Forward Returns
Earnings Date1D Returns5D Returns21D Returns
2/11/2026   
10/29/2025-0.2%-1.7%3.4%
7/30/20257.1%9.0%4.1%
4/30/20251.9%7.6%13.5%
2/12/20256.1%4.5%7.3%
10/30/2024-4.2%1.2%6.5%
7/31/2024-2.2%-3.8%2.6%
4/24/20241.5%-2.4%2.8%
...
SUMMARY STATS   
# Positive131319
# Negative11115
Median Positive4.9%6.1%7.3%
Median Negative-2.2%-2.4%-6.8%
Max Positive7.6%23.6%25.7%
Max Negative-12.3%-8.9%-33.6%

SEC Filings

Expand for More
Report DateFiling DateFiling
12/31/202502/11/202610-K
09/30/202510/29/202510-Q
06/30/202507/30/202510-Q
03/31/202504/30/202510-Q
12/31/202402/12/202510-K
09/30/202410/30/202410-Q
06/30/202407/31/202410-Q
03/31/202404/24/202410-Q
12/31/202302/14/202410-K
09/30/202310/25/202310-Q
06/30/202307/26/202310-Q
03/31/202304/26/202310-Q
12/31/202202/15/202310-K
09/30/202210/26/202210-Q
06/30/202207/27/202210-Q
03/31/202204/27/202210-Q

Insider Activity

Expand for More
#OwnerTitleHoldingActionFiling DatePriceSharesTransacted
Value
Value of
Held Shares
Form
1Klimley, Brooks JDirectSell1216202517.595,00087,9501,277,421Form
2Pearce, SheriSee RemarksDirectSell821202517.5139,155685,6041,864,622Form
3Klimley, Brooks JDirectSell529202518.885,00094,4001,390,418Form